Financial Highlights
- Net Income: ¥286.89B
- EPS: ¥138.25
Income Statement
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Equity Method Investment Income | ¥2.64B | ¥2.82B | −6.3% |
| Profit Before Tax | ¥378.17B | ¥339.19B | +11.5% |
| Income Tax Expense | ¥91.28B | ¥72.51B | +25.9% |
| Net Income | ¥286.89B | ¥266.68B | +7.6% |
| Net Income Attributable to Owners | ¥264.30B | ¥255.96B | +3.3% |
| Total Comprehensive Income | ¥375.38B | ¥184.88B | +103.0% |
| Basic EPS | ¥138.25 | ¥133.49 | +3.6% |
| Diluted EPS | ¥138.16 | ¥133.38 | +3.6% |
Balance Sheet
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥321.17B | ¥318.91B | +¥2.26B |
| Intangible Assets | ¥1.57T | ¥1.58T | −¥9.73B |
| Total Assets | ¥33.68T | ¥33.00T | +¥674.33B |
| Total Liabilities | ¥25.35T | ¥24.95T | +¥403.55B |
| Total Equity | ¥8.32T | ¥8.05T | +¥270.77B |
| Capital Stock | ¥150.00B | ¥150.00B | ¥0 |
| Retained Earnings | ¥7.24T | ¥7.01T | +¥224.35B |
| Treasury Stock | −¥232.72B | −¥304.16B | +¥71.44B |
| Shareholders' Equity | ¥8.20T | ¥7.96T | +¥241.76B |
| Equity Ratio | 24.3% | 24.1% | +0.2% |
Cash Flow Statement
| Item | Current | Prior | Change |
|---|---|---|---|
| Cash and Cash Equivalents | ¥2.79T | ¥2.33T | +¥458.55B |
Profitability Ratios
| Item | Value |
|---|---|
| Debt-to-Equity Ratio | 3.05x |
| Effective Tax Rate | 24.1% |
Year-over-Year Comparison
| Item | YoY Change |
|---|---|
| Profit Before Tax YoY Change | +11.5% |
| Net Income YoY Change | +7.6% |
| Net Income Attributable to Owners YoY Change | +3.3% |
| Total Comprehensive Income YoY Change | +103.0% |
Share Information
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.93B shares |
| Treasury Stock | 34.01M shares |
| Average Shares Outstanding | 1.91B shares |
| Book Value Per Share | ¥4,380.62 |
Segment Information
| Segment | Revenue | Operating Income |
|---|---|---|
| InternationalInsurance | ¥1.23T | ¥164.33B |
| JapanInsurance | ¥832.75B | ¥98.82B |
| JapanLifeInsurance | ¥65.06B | ¥21.58B |
| JapanPandCInsurance | ¥767.69B | ¥77.24B |
| Solution | - | ¥1.48B |
Full Year Forecast
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥830.00B |
| Basic EPS Forecast | ¥441.83 |
| Dividend Per Share Forecast | ¥245.00 |