Back to Articles
69662027 Q2 / First HalfPrimeJGAAP

Mitsui High-tec,Inc. FY2027 Q2 Earnings Report

Mitsui High-tec,Inc. FY2027 Q2 earnings report and financial analysis

Mitsui High-tec,Inc.

Electric Appliances & Precision Instruments/Electric Appliances


Quick View

MetricCurrent PeriodSame Period Previous YearYoY
Revenue¥1306.7B¥1083.3B+20.6%
Operating Income¥118.2B¥63.5B+86.2%
Ordinary Income¥133.2B¥59.8B+122.8%
Net Income¥99.2B¥41.9B+136.9%
ROE (Annualized)15.9%7.4%-

Executive Summary

Cumulative results for 2027 Fiscal Year Q2 represented a revenue and profit increase, with profit growth significantly exceeding the revenue growth rate, driven by higher revenue and improved margins in the Electrical Components and Electronic Components businesses. Revenue was ¥1306.7B (+20.6% YoY), Operating Income was ¥118.2B (+86.2%), Ordinary Income was ¥133.2B (+122.8%), and Net Income was ¥99.2B (+136.9%). The gross margin improved to 17.6% (14.5% in the previous year), while the Operating Income margin improved to 9.0% (5.9% in the previous year). Operating leverage emerged as SG&A expenses grew more slowly than Revenue. The increase in Ordinary Income also included a ¥14.4B contribution from foreign exchange gains.

Factors Affecting Financial Results

【Revenue】Revenue increased 20.6% YoY to ¥1306.7B. By segment, the core Electrical Components business recorded ¥898.9B (68.8% of total, +16.1% YoY), while Electronic Components recorded ¥387.5B (29.6% of total, +34.8% YoY), with the growth rate of Electronic Components driving company-wide growth. Molds and Machine Tools recorded ¥20.3B (1.6% of total), a 6.5% YoY decline, but its impact on the company as a whole was limited.

【Profit and Loss】Operating Income increased 86.2% YoY to ¥118.2B, and the Operating Income margin expanded to 9.0% (5.9% in the previous year) due to a decline in the cost-of-sales ratio and restrained SG&A growth (+19.8%, below the Revenue growth rate). Ordinary Income increased 122.8% YoY to ¥133.2B, as foreign exchange gains of ¥14.4B boosted non-operating income, resulting in Ordinary Income exceeding Operating Income by ¥15.0B. Extraordinary income was ¥1.9B and extraordinary losses were ¥0.8B, resulting in a limited net contribution. Net Income increased 136.9% YoY to ¥99.2B, representing results characterized by both revenue and profit growth, as well as a trend of improving margins.

Segment Analysis

Electrical Components recorded Revenue of ¥898.9B (+16.1% YoY), segment profit of ¥89.9B (+68.9% YoY), and a margin of 10.0% (6.9% in the previous year), demonstrating a significant improvement in profitability as the core business. Electronic Components recorded Revenue of ¥387.5B (+34.8% YoY), segment profit of ¥36.8B (+133.4% YoY), and a margin of 9.5% (5.5% in the previous year), representing the highest profit growth rate across the company. Molds and Machine Tools recorded Revenue of ¥20.3B (-6.5% YoY), but segment profit increased 568.6% YoY to ¥3.4B, with the margin improving to 16.8% (2.3% in the previous year). However, its share of total Revenue was small, limiting its impact on the company as a whole. Across the company, segments with greater revenue growth generally recorded larger improvements in margins, presumably reflecting improvements in capacity utilization and product mix.

Key Financial Indicators

【Profitability】The Operating Income margin improved to 9.0% (5.9% in the previous year), the Net Income margin to 7.6% (3.9% in the previous year), and the gross margin to 17.6% (14.5% in the previous year). 【Cash Quality】Ordinary Income exceeding Operating Income by ¥15.0B was primarily attributable to foreign exchange gains of ¥14.4B. Excluding non-operating factors, the underlying improvement in profitability was largely driven by improvements in the gross margin and the SG&A ratio. 【Investment Efficiency】Annualized ROE was 15.9%, while the total asset turnover ratio remained approximately around 1.0x against total assets of ¥268.7B, indicating that asset efficiency was maintained alongside revenue growth. 【Financial Soundness】The Equity Ratio was 46.7% (47.0% in the previous year). Current assets of ¥1214.0B versus current liabilities of ¥639.9B indicate ample liquidity. Although the company carried long-term borrowings of ¥743.5B, cash and deposits of ¥535.1B provided a certain degree of support.

Cash Flow Analysis

As detailed disclosure of the cash flow statement is unavailable, cash flow trends are analyzed based on changes in the balance sheet. Cash and deposits were ¥535.1B, an increase of ¥54.7B from ¥480.4B in the same period of the previous year, indicating a tendency toward cash accumulation against the backdrop of higher Revenue and profit. Meanwhile, property, plant and equipment increased by ¥123.1B YoY to ¥1373.6B, of which construction in progress was ¥255.0B, representing 18.6% of property, plant and equipment. This indicates that capital expenditures continue to be implemented. Long-term borrowings increased ¥75.1B YoY to ¥743.5B, suggesting that part of the investment funding is being raised through long-term borrowings. Accounts payable increased ¥70.4B YoY to ¥303.7B, while accounts receivable increased ¥69.2B YoY to ¥370.5B, indicating an expansion of working capital associated with revenue growth.

Earnings Quality

The current period’s profit growth was supported by a substantive improvement in profitability at the Operating Income level (gross margin +approximately 3.1pt, Operating Income margin +approximately 3.2pt), indicating that overall earnings quality was sound. However, Ordinary Income exceeded Operating Income by ¥15.0B, primarily due to the non-operating factor of ¥14.4B in foreign exchange gains. Accordingly, the growth rates of Ordinary Income and Net Income (+122.8% and +136.9%, respectively) include a boost from foreign exchange market conditions, which should be noted. Extraordinary income was ¥1.9B (including subsidy income, etc.), while extraordinary losses were ¥0.8B (including losses on the disposal or sale of property, plant and equipment, etc.), resulting in a small net contribution and limited earnings distortion from temporary factors. Comprehensive income was ¥134.8B, and the gap from Net Income of ¥99.2B was primarily attributable to ¥34.5B in foreign currency translation adjustments, reflecting additional foreign exchange valuation effects on overseas assets and foreign subsidiaries.

Earnings Forecast and Guidance

Progress against the full-year company plan was 48.0% for Revenue, 60.6% for Operating Income, 66.6% for Ordinary Income, and 68.6% for Net Income. All profit-related indicators exceeded the standard progress rate of 50%. The full-year plan calls for Revenue of ¥2720.0B (+24.6% YoY) and Operating Income of ¥195.0B (+54.1% YoY). This implies second-half Operating Income of ¥76.8B and a second-half Operating Income margin of 5.4%, incorporating an assumed decline from the first-half margin of 9.0%. The key issue for achieving the full-year plan will be how much of the first half’s significant margin improvement can be sustained in the second half. The earnings forecast was revised during the current quarter.

Shareholder Returns

The interim dividend was ¥6.00 per share, and the Payout Ratio based on interim Net Income attributable to owners of the parent of ¥99.4B was only 11.9%. The full-year company forecast calls for an annual dividend of ¥19.00 per share. Based on forecast EPS of ¥79.34, the implied forecast Payout Ratio is approximately 23.9%, a level below the generally accepted benchmark for sustainability. The dividend forecast was not revised. Retained earnings were ¥776.7B, an increase of ¥77.5B YoY. While internal reserves continued to accumulate, capital expenditures—including ¥255.0B in construction in progress—also continued. Accordingly, the balance between growth investment and shareholder returns will be a focus of future capital allocation policy.

Risk Factors

  1. Business concentration risk: Electrical Components accounted for 68.8% of Revenue and 69.1% of segment profit. Consequently, changes in demand trends, pricing revisions, and capacity utilization in this business could have a significant impact on consolidated results.

  2. Sustainability of profitability risk: Although the gross margin of 17.6% is improving, it remains below 20%. If increases in raw material, energy, and labor costs cannot be passed through to prices, margins may come under pressure. In addition, the full-year plan assumes a second-half Operating Income margin of 5.4%, incorporating a decline from 9.0% in the first half.

  3. Foreign exchange and non-operating factor risk: Foreign exchange gains of ¥14.4B, which contributed to the increase in Ordinary Income, were equivalent to 12.2% of Operating Income. A reversal in foreign exchange rates could therefore cause Ordinary Income and Net Income to fluctuate through non-operating income and expenses. In addition, construction in progress of ¥255.0B (18.6% of property, plant and equipment) entails the risk of higher depreciation expenses after operations commence and delays in investment recovery.

Industry Benchmark (For Reference; Compiled by the Company)

Industry Benchmark (manufacturing)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Operating Income margin9.0%6.4% (3.1%–10.7%)+2.6pt
Net Income margin7.6%5.0% (2.3%–8.6%)+2.6pt

Both the Operating Income margin and Net Income margin exceeded the industry median, placing profitability in the upper tier of the industry.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue growth rate (YoY)20.6%1.9% (-3.1%–7.5%)+18.7pt

The Revenue growth rate significantly exceeded the industry median, representing exceptional revenue growth within the industry.

※Source: Compiled by the Company

Key Takeaways from the Earnings Results

  1. Operating Income increased 86.2% and Net Income increased 136.9% against Revenue growth of +20.6%, resulting in profit growth significantly exceeding the revenue growth rate. This confirms the emergence of operating leverage through improvements in the gross margin and SG&A ratio.

  2. Segment profit margins for both Electrical Components and Electronic Components improved by 3–4 percentage points from the previous year, indicating that improvements in product mix and capacity utilization have produced a company-wide change in the earnings structure.

  3. The full-year plan assumes a second-half Operating Income margin of 5.4%, representing a decline from 9.0% in the first half. The extent to which the first half’s margin improvement can be sustained in the second half will be a key point in evaluating full-year progress.

Theoretical Share Price (Reference Value)

ScenarioTheoretical Share Price
bear¥718
base¥742
bull¥761
Calculation AssumptionValue
Book value per share (BPS)¥683
Adjusted forecast EPS¥87.3
Cost of equity r9.87% (10-year JGB 2.87% + equity risk premium 6.00% + size premium 1.00%)
Persistence coefficient of residual income ω / explicit forecast0.62 / 5 years
Assumed Payout Ratio23.9%
Forecast EPS confidence adjustment×1.100 (based on progress ahead of the full-year forecast)
implied PBR / PER1.09x / 8.5x

Sensitivity: ¥721–¥764 at cost of equity ±1%, and ¥740–¥744 at ω±0.1.

Notes:

  • Since Net Income progress against the full-year forecast (69%) exceeds the standard level (50%), forecast EPS has been adjusted upward within a range capped at +10% (because companies progressing ahead of forecast tend to outperform their forecasts; the adjustment may be excessive for businesses with strong seasonality).
  • Net assets as of the quarter-end have been used (there is a timing difference relative to the full-year forecast).
  • As net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-08 / This is a mechanically calculated value based solely on publicly disclosed data and is not a forecast of the market share price or a recommendation of any specific investment action, nor does it forecast or guarantee future share prices.)


This report is an earnings analysis document automatically generated by AI based on XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting with a professional as necessary.

---End of Report---