IRISO ELECTRONICS (6908) FY2026 FY Earnings Report

Quick View

Executive Summary

The company achieved revenue growth, but lower gross margin kept operating income essentially flat, while net income was affected by special items and a high tax burden. Revenue was ¥61.96B (up 9.9% YoY), and operating income was ¥5.44B (down 0.2%). Ordinary income was ¥6.13B (up 10.1%), supported by non-operating income that included a ¥0.42B foreign exchange gain. Net income attributable to owners of the parent was ¥2.55B (up 1.6%). By region, higher income in Asia offset lower income in Japan.

Factors Behind Performance Changes

【Revenue】Asia was the primary driver of revenue growth, with revenue of ¥37.51B (up 15.6% YoY), accounting for approximately 60.5% of consolidated revenue. Japan grew to ¥9.86B (+9.2%), and Europe to ¥9.8B (+6.8%). North America declined to ¥4.79B (down 16.4%). By customer location, revenue from China was ¥23.62B, up from ¥20.81B in the previous year.

【Profit and Loss】The gross profit margin declined by approximately 3.6pt, from 31.9% in the previous year to 28.4%. SG&A expenses decreased from ¥12.56B to ¥12.13B, providing a partial offset. However, the operating margin fell by 0.9pt, from 9.7% to 8.8%. Special losses of ¥1.98B exceeded special gains of ¥1.56B, resulting in a net loss of ¥0.42B. Special losses included an impairment loss of ¥0.53B. Special gains included government subsidies of ¥1.4B; both were non-recurring items. Income taxes amounted to ¥3.18B against pretax income of ¥5.71B, resulting in a high effective tax rate of 55.7% that restrained net income growth. In summary, revenue and earnings increased, although operating income was essentially flat.

Segment Analysis

Operating income in Asia was ¥6.01B (up 77.2% YoY, with a 16.0% margin), supporting the increase in consolidated earnings. Japan’s operating income declined to ¥2.39B (down 45.5%), although its 24.2% margin was the highest; note that this figure includes the impact of intersegment transactions relative to external sales. Europe improved to ¥0.5B from ¥0.01B in the previous year. North America was approximately break-even and was affected by lower revenue.

Corporate adjustments widened from △¥2.41B in the previous year to △¥3.46B. Unallocated corporate expenses increased from ¥3.13B to ¥3.27B. Of the ¥0.53B impairment loss, ¥0.47B was attributable to Asia. While total segment income increased, the larger adjustments were one factor keeping consolidated operating income flat.

Key Financial Indicators

【Profitability】The operating margin was 8.8% (9.7% in the previous year), and the gross profit margin was 28.4% (31.9%). ROE was 3.4%, corresponding to the product of a net margin of 4.1%, total asset turnover of 0.65x, and financial leverage of 1.27x. Basic EPS was ¥119.59 (¥111.61 in the previous year). 【Cash Flow Quality】Operating cash flow (OCF) was ¥10.96B (down 9.2% YoY), approximately 4.3x net income attributable to owners of the parent. However, OCF included subsidy income of ¥1.51B. 【Investment Efficiency】Capital expenditures were ¥5.38B, approximately 0.79x depreciation and amortization of ¥6.82B. Free cash flow was ¥5.43B. 【Financial Soundness】The equity ratio was 78.6% (76.7% in the previous year), and the current ratio was approximately 563%. Cash and deposits were ¥28.5B, and long-term borrowings increased to ¥8.53B (from ¥4.43B in the previous year).

Cash Flow Analysis

OCF declined to ¥10.96B from ¥12.08B in the previous year, although cash generation relative to earnings remained high. Cash flow from operations before changes in working capital was ¥11.31B; decreases in trade receivables of ¥0.84B and inventories of ¥0.6B provided cash inflows. Conversely, a ¥2.45B decrease in trade payables absorbed cash. Investing cash flow was △¥5.54B, largely reflecting capital expenditures of ¥5.38B, and was lower than the △¥8.83B outflow in the previous year. Free cash flow was ¥5.43B. Financing cash flow was △¥2.8B, reflecting dividend payments of ¥2.15B and share repurchases of ¥0.27B, as well as repayment of short-term borrowings of ¥4B. This was partly offset by ¥5B raised through long-term borrowings. As a result, cash and deposits increased by ¥4.16B, from ¥24.34B to ¥28.5B. Foreign currency translation effects of ¥1.54B also increased the balance.

Earnings Quality

The 10.1% increase in ordinary income despite flat operating income was attributable to growth in non-operating income of ¥0.92B, including a volatile foreign exchange gain of ¥0.42B. Special items comprised special gains of ¥1.56B (including government subsidies of ¥1.4B) and special losses of ¥1.98B (including impairment losses of ¥0.53B), resulting in a net loss of ¥0.42B; these should be viewed separately from recurring earnings power. The effective tax rate was high at 55.7%, meaning the increase in pretax income was not fully reflected in net income. OCF substantially exceeded net income, providing strong cash backing for earnings, although it should be noted that OCF included subsidy income. Comprehensive income was ¥7.3B, and the difference from net income of ¥2.53B was primarily attributable to foreign currency translation adjustments of ¥4.62B. This reflected valuation movements associated with yen depreciation and differs in nature from business earnings.

Earnings Forecast and Guidance

The full-year forecast for the fiscal year ending March 2027 is revenue of ¥67B (up 8.1% YoY), operating income of ¥3.5B (down 35.6%), ordinary income of ¥2.7B (down 56.0%), and net income attributable to owners of the parent of ¥1.6B (down 37.3%). Forecast EPS is ¥74.94. The company expects substantial earnings declines despite revenue growth, suggesting an assumption that the gross margin decline and increase in corporate expenses observed in the current period will continue. The fact that current-period ordinary income included foreign exchange gains is also a factor to consider in the difference from the forecast.

Shareholder Returns

The annual dividend was ¥100 per share (no interim dividend; year-end dividend of ¥100), resuming from ¥0 in the previous year. The payout ratio, calculated by dividing cash dividends paid of ¥2.15B by net income attributable to owners of the parent of ¥2.55B, was approximately 84.0%. Including share repurchases of ¥0.27B, the total return ratio was approximately 94.5%. Free cash flow of ¥5.43B was approximately 2.3x the combined amount of dividends and share repurchases, meaning current-period shareholder returns were funded by cash generation. Against forecast net income of ¥1.6B for the next fiscal year, estimated dividends would be approximately ¥2.14B if the annual dividend of ¥100 were maintained. The year-end dividend forecast for the fiscal year ending March 2027 has not been determined.

Risk Factors

1. Regional concentration risk: Asia accounts for 60.5% of consolidated revenue, while China accounts for approximately 38.1%. Asia is also the largest source of earnings, making consolidated performance susceptible to changes in demand and foreign exchange rates in the region.

2. Declining profitability risk: The gross profit margin fell by approximately 3.6pt, and segment income in Japan declined by 45.5%. The forecast for the fiscal year ending March 2027 also projects a 35.6% decline in operating income, indicating the possibility of continued margin pressure.

3. Working capital and tax burden risk: The high effective tax rate of 55.7% constrained net income. In addition, the ¥2.45B decrease in trade payables weighed on OCF. Inventories amounted to ¥8.98B and trade receivables to ¥13.61B, so the pace of cash conversion will affect capital efficiency.

Industry Benchmark (Reference; Compiled by the Company)

Profitability and Returns

The operating margin exceeded the industry median, while the net margin was below it, reflecting the impact of special items and the tax burden on net income.

Growth and Capital Efficiency

Revenue growth was above the upper bound of the industry IQR (8.8%).

※Source: Company compilation

Key Points from the Results

1. Revenue grew 9.9%, while operating income declined 0.2%, and the gross profit margin fell by approximately 3.6pt. The failure of revenue growth to translate into higher earnings was a structural feature of the current period.

2. OCF of ¥10.96B and free cash flow of ¥5.43B exceeded current-period dividends and share repurchases. However, OCF was lower than in the previous year and included subsidy income, which should be noted.

3. Higher earnings in Asia, lower earnings in Japan, and larger corporate adjustments are driving consolidated profitability. The forecast operating income of ¥3.5B for the fiscal year ending March 2027 makes these trends a key focus.

Theoretical Share Price (Reference Value)

Sensitivity: 2,712円–2,868円 for a ±1% change in the cost of equity; 2,766円–2,803円 for a ±0.1 change in ω.

Notes:

• Goodwill amortization of 1.4円 per share has been added back to earnings (a non-cash expense, to improve comparability with IFRS companies).
• Net income is substantially compressed relative to operating income due to tax burden, acquisition-related expenses, non-controlling interests, and other factors (net income ÷ operating income 46%). This valuation reflects that compression as reported; if the factors are temporary, underlying value may be higher.
• As forecast ROE is below the cost of equity, the theoretical value is below book value per share.

(Valuation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-08 / Mechanically calculated using only publicly available data; it is not a forecast of market share prices, a recommendation of any specific investment action, or a prediction or guarantee of future share prices.)

---

This report is an earnings analysis document automatically generated by AI from XBRL earnings release data. It does not recommend investment in any specific security. Industry benchmarks are reference information compiled by the company based on publicly available earnings data. Investment decisions should be made at your own responsibility and, where appropriate, after consulting a professional.

---End of Report---