Quick View
| Metric | Current Period | Same Period of Previous Year | YoY |
|---|---|---|---|
| Revenue | ¥7987.4B | ¥6343.1B | +25.9% |
| Operating Income | ¥1926.8B | ¥613.0B | +214.3% |
| Profit Before Tax | ¥2547.8B | −¥1692.9B | +250.5% |
| Net Income | ¥2176.3B | −¥1753.2B | +224.1% |
| ROE | 7.6% | −7.2% | - |
Executive Summary
Revenue growth, substantial operating leverage, and an increase in financial income resulted in a significant increase in earnings. Revenue was ¥7,987.4B (+25.9% YoY), Operating Income was ¥1,926.8B (+214.3%), and Net Income was ¥2,176.3B (+224.1%). The Operating Income margin expanded significantly to 24.1% from the previous year, driven by strong growth in the Industrial, Infrastructure, and IoT-related businesses and improved gross profit.
Factors Affecting Performance
【Revenue】Revenue increased 25.9% YoY to ¥7,987.4B. By segment, IndustrialInfrastructureIoT increased +38.1% and Automotive increased +13.4%, with the former leading overall revenue growth. In addition to the effects of yen depreciation and recovering demand, an improved product mix appears to have contributed.
【Profit and Loss】Operating Income was ¥1,926.8B (+214.3% YoY), and the Operating Income margin improved to 24.1%, approximately 14.5pt higher than the previous year's approximately 9.7%. With a gross profit margin of 58.6% versus an SG&A expense ratio of 34.1%, strong operating leverage was achieved as gross profit expansion exceeded the increase in SG&A expenses. Financial income of ¥730.2B (financial expenses of ¥106.6B) contributed to Profit Before Tax of ¥2,547.8B. Since IFRS does not have a concept equivalent to Ordinary Income, the figure is presented as Profit Before Tax. Net Income of ¥2,176.3B represents the level after deducting income taxes and other taxes of ¥371.6B from Profit Before Tax. The difference is attributable to tax-rate factors, and no explicit recognition of temporary extraordinary gains or losses has been confirmed. In conclusion, the company achieved both revenue and earnings growth.
Segment Analysis
IndustrialInfrastructureIoT, the largest segment by composition ratio (revenue of ¥4,122.1B and an approximately 51.6% composition ratio), is the core business. It recorded Operating Income of ¥1,318.3B and a margin of 32.0%, with earnings growth of +96.4% YoY driving overall profit expansion. Automotive recorded revenue of ¥3,586.8B, Operating Income of ¥1,260.6B, and a margin of 35.1%. Although its margin slightly exceeded that of the core business, its earnings growth rate (+50.8%) lagged behind that of the core business. Other segments are small in scale but had the highest margin at 52.6%; while their contribution to profitability is limited, the quality of earnings is high. Differences in segment margins were approximately 3–17pt, and accelerated growth in the core business was the primary factor behind overall earnings growth.
Key Financial Metrics
Profitability: ROE 7.6% (simple comparison is not possible because Net Income was negative in the previous year), Operating Income margin 24.1%
Cash quality: Operating CF/Net Income 1.18x, FCF ¥1,812.7B
Investment efficiency: Capital expenditures/Depreciation and amortization 0.45x
Financial soundness: Equity Ratio 62.5% (58.5% in the previous year), current ratio approximately 185%
Cash Flow Analysis
Operating CF was ¥2,569.5B, or 1.18x Net Income, indicating strong cash backing for earnings. Investing CF was an outflow of ¥756.8B, mainly due to capital expenditures of ¥428.1B and acquisitions of intangible assets, among other factors. Financing CF was an outflow of ¥1,195.2B, primarily attributable to dividend payments of ¥508.0B and repayment of long-term borrowings of ¥541.0B. FCF was substantial at ¥1,812.7B, indicating strong cash generation. However, the capital expenditures/Depreciation and amortization ratio of 0.45x suggests restrained replacement investment, making the potential reacceleration of investment a key area of focus going forward.
Quality of Earnings
The difference between Profit Before Tax of ¥2,547.8B and Net Income of ¥2,176.3B was attributable to income taxes and other taxes of ¥371.6B, resulting in a relatively low effective tax rate of approximately 14.6%. Financial income of ¥730.2B reached 9.1% of Revenue and, exceeding the 5% level, represents a contribution from non-operating items that cannot be ignored. Operating CF exceeded Net Income (1.18x), and no significant concerns regarding earnings quality are apparent from an accrual perspective. Nevertheless, financial gains and losses are susceptible to market factors, making it important to assess sustainability based on Operating Income.
Earnings Forecast and Guidance
The current earnings summary does not disclose a full-year earnings forecast (has_forecast: false), while the PDF materials present quarterly range forecasts. For the next quarter (2026 Q3), revenue is expected to be ¥4,300B (±¥75B, +28.7% YoY), suggesting continued revenue growth. The planned gross profit margin of 57.5% and Operating Income margin of 32.5% are both slightly lower than in the most recent quarter, indicating an outlook that remains at a high level but includes some adjustment.
Shareholder Returns
Per-share dividends for Q1 and Q2 were both disclosed as ¥0, and no revision to the dividend forecast had been made as of the current quarter. Dividend payments on the cash flow statement were ¥508.0B, representing coverage of approximately 3.6x against FCF of ¥1,812.7B and remaining within the company's cash-generation capacity. As there is no specific data on the amount of share repurchases, the assessment is limited to the Payout Ratio based solely on dividends.
Catalysts
【Short Term】Progress toward achieving the revenue forecast of ¥4,300B for the next quarter (2026 Q3), the status of production resumption at factories related to the Reiwa 8 Kumamoto earthquake, and trends in valuation gains and losses related to Wolfspeed as Non-GAAP adjustment items.
【Long Term】Progress in the structural transformation accompanying the phased closure of the Takasaki Plant's 6-inch line (targeted over the next 2–3 years), the effects of portfolio restructuring following the divestiture of the timing business, and execution of the medium-term plan toward the 2035 aspiration.
Industry Benchmark (Reference; Compiled by the Company)
Industry Benchmark (manufacturing)
Profitability and Returns
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Operating Income margin | 24.1% | 9.7% (5.4%–23.7%) | +14.5pt |
| Net Income margin | 27.2% | 5.4% (1.3%–20.1%) | +21.8pt |
The company's profitability is substantially above the industry median and is positioned within the upper range.
Growth and Capital Efficiency
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Revenue growth rate (YoY) | 25.9% | 10.6% (-3.4%–25.4%) | +15.3pt |
The revenue growth rate is also positioned within the upper range for the industry, indicating a relatively rapid pace of growth compared with peers.
※Source: Compiled by the Company
Risk Factors
-
Inventory and demand volatility risk: Inventories were ¥2,121.3B, an increase of +¥228.4B from the previous year. If semiconductor demand enters an adjustment phase, there is a risk of inventory write-downs and production adjustments.
-
Goodwill concentration risk: Goodwill of ¥21,630.0B accounts for 70.6% of net assets. If the profitability of acquired businesses falls below plan, this could affect earnings and Equity through impairment testing under IFRS.
-
Capital expenditure restraint risk: Capital expenditures/Depreciation and amortization was 0.45x, below the 1.0x level. While this contributes to short-term FCF generation, investment levels need to be monitored from the perspective of updating production capacity and maintaining technological competitiveness.
Key Points in the Earnings
-
The Operating Income margin expanded significantly from the previous year to 24.1%, reaching a level substantially above the industry median. The earnings contribution from the core Industrial, Infrastructure, and IoT-related businesses indicates a structural improvement in profitability.
-
Goodwill accounts for 70.6% of net assets, and the transfer to assets held for sale related to the sale of the timing business was the recent factor behind the decline in goodwill. Future impairment testing trends will be a focal point in assessing financial soundness.
-
Operating CF was 1.18x Net Income, indicating strong cash generation, while capital expenditures remained at 0.45x Depreciation and amortization. The balance between high FCF and restrained investment will be an area to monitor as structural changes progress.
This report is an earnings analysis document automatically generated through AI-integrated analysis of XBRL earnings summary data and PDF earnings presentation materials. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly available earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting a professional as necessary.
---End of Report---
AI Financial Analysis
Executive Summary
Renesas delivered a strong FY2026 Q2 earnings recovery, led by sharp operating-margin expansion and a substantial improvement in finance income. Revenue rose 25.9% year on year to ¥798.7bn. Operating income increased 214.3% to ¥192.7bn, lifting the operating margin to 24.1% from 9.7% a year earlier, an expansion of 1,440bp. Gross profit increased to ¥468.4bn and the gross margin improved 280bp to 58.6%. SG&A rose only 3.2% to ¥272.1bn, materially below revenue growth, reducing the SG&A-to-sales ratio by roughly 750bp to 34.1%. EBITDA reached ¥286.9bn and the EBITDA margin was 35.9%, underscoring strong operating leverage. Net income attributable to owners was ¥217.3bn, compared with a ¥175.3bn loss in the prior-year period. The 27.2% net margin exceeded the operating margin because finance income of ¥73.0bn substantially exceeded finance costs of ¥10.7bn. Consequently, profit before tax of ¥254.8bn was ¥62.1bn above operating income, meaning that the bottom-line recovery was supported by both core earnings and a large non-operating contribution. The effective tax rate was a favorable 14.6%, with the tax burden at 0.853. Operating cash flow of ¥256.9bn exceeded net income by 18%, indicating good near-term cash realization. Free cash flow was robust at ¥181.3bn after ¥42.8bn of capital expenditure. Inventory and receivables absorbed a combined ¥56.7bn of cash, partially offset by a ¥25.5bn increase in payables, so growth is carrying a measurable working-capital funding requirement. Annualized ROE was 15.2%, reaching the excellent-return threshold, although it remains partly influenced by the sizeable finance-income contribution. Balance-sheet leverage is manageable, with a 62.5% equity ratio and reported debt-to-equity of 0.60x, but goodwill represents a high 70.6% of equity. The key forward implication is that operating recovery and cash generation are strong, while sustainability depends on semiconductor demand, normalization of elevated inventory days, continued cost discipline, and preservation of acquired-business values embedded in goodwill.
Profitability Analysis
Annualized DuPont ROE of 15.2% decomposes into a 27.2% net profit margin, 0.350x asset turnover, and 1.60x financial leverage. The largest positive change was profitability: operating margin expanded to 24.1% from 9.7%, supported by gross-margin expansion to 58.6% and strong fixed-cost absorption. Revenue growth of 25.9% substantially outpaced SG&A growth of 3.2%, demonstrating favorable operating leverage rather than cost inflation. Asset turnover of 0.350x is constrained by the acquisition-led asset base, particularly ¥2,016.3bn of goodwill and ¥549.2bn of intangible assets. Financial leverage of 1.60x is moderate and is not the principal driver of returns. The annualized ROA implied by the reported DuPont inputs is approximately 9.5%, just below the 10% excellent threshold. EBITDA margin of 35.9% provides a useful measure of underlying operating profitability under IFRS, where goodwill is subject to impairment testing rather than regular amortization. However, net profit margin is enhanced by net finance income of ¥62.1bn, equivalent to 7.8% of revenue, and should not be viewed as entirely representative of recurring operating performance. Finance income rose to ¥73.0bn from ¥6.8bn in the prior-year period, while finance costs declined sharply to ¥10.7bn from ¥237.2bn. The resulting swing was a major contributor to the move from a prior-year net loss to current net income. The ¥2.4bn impairment loss was modest at approximately 1.1% of net income and does not materially alter the current-period earnings result.
Growth Assessment
Top-line growth of 25.9% to ¥798.7bn was converted into substantially faster operating-income growth of 214.3%, reflecting an attractive recovery in both gross margin and operating leverage. Gross profit grew 32.2%, faster than sales, while SG&A remained nearly flat year on year. EBITDA of ¥286.9bn was approximately 80.0% above the prior-year level, based on operating income plus depreciation and amortization. This demonstrates that the improvement was not solely a below-the-line effect. Nevertheless, the profit-before-tax increase also reflects a material favorable swing in finance income and costs, which raises the share of earnings subject to market and financial-variable volatility. Inventories increased 14.1% year on year to ¥212.1bn, below revenue growth, but annualized inventory days of 117 remain elevated for a semiconductor manufacturer. High inventory days can represent product availability and supply-chain buffering, but also increase exposure to demand revisions, price pressure, and potential product obsolescence in fast-moving chip markets. Cash conversion remains sound, with operating cash flow equal to 90% of EBITDA. The low two-period consistency score of 2/10 is consistent with a profit profile that has experienced significant volatility, including the prior-year loss. The current recovery therefore establishes a much stronger earnings base, but confirmation through inventory normalization and sustained operating margins is important.
Financial Health
Liquidity is adequate. Current assets of ¥1,206.5bn exceed estimated current liabilities of ¥653.4bn, implying a current ratio of approximately 1.85x and positive working capital of approximately ¥553.1bn. Cash and cash equivalents increased to ¥376.0bn from ¥295.9bn. The balance sheet carries ¥910.1bn of long-term loans and ¥247.8bn of current bonds and borrowings. Current assets exceed the current debt balance, limiting immediate maturity-mismatch risk, although refinancing and funding discipline remain relevant given the absolute debt level. The reported debt-to-equity ratio of 0.60x and debt-to-capital ratio of 24.2% indicate a moderate capital structure. Reported debt/EBITDA is 3.17x, above the 2.5x investment-grade reference point but below the 4.0x high-yield warning level. EBIT covered finance costs by approximately 18.1x in the period, indicating strong current interest-servicing capacity. Equity increased to ¥2,855.6bn and the equity ratio improved to 62.5% from 58.5% a year earlier. Retained earnings rose ¥157.0bn year on year to ¥1,370.8bn, strengthening internal loss-absorption capacity. Goodwill is the principal balance-sheet risk at ¥2,016.3bn, equal to 44.2% of total assets and 70.6% of equity. In addition, ¥315.8bn of assets are classified as held for sale, or 6.9% of total assets, making disposal execution and valuation outcomes relevant to balance-sheet development.
Notable B/S Changes
Goodwill: -¥223.0bn year on year to ¥2,016.3bn (-10.0%) - the absolute movement is material; despite the decline, goodwill remains 44.2% of assets and 70.6% of equity, leaving valuation sensitive to acquired-business performance. Other financial assets, noncurrent: +¥154.3bn year on year to ¥322.6bn (+91.6%) - a substantial expansion in non-operating financial-asset exposure that can increase balance-sheet and valuation sensitivity. Retained earnings: +¥157.0bn year on year to ¥1,370.8bn (+12.9%) - internal capital accumulation strengthened equity and contributed to the improvement in the equity ratio to 62.5%. Long-term loans: -¥54.0bn year on year to ¥910.1bn (-5.6%) - debt reduction supports solvency, although reported debt/EBITDA remains 3.17x. Assets held for sale: ¥315.8bn, equivalent to 6.9% of total assets - the classification is large enough to make disposal timing, transaction execution, and valuation outcomes material to future balance-sheet composition.
Cash Flow Quality
Cash-flow quality was favorable in FY2026 Q2. Operating cash flow totaled ¥256.9bn, exceeding net income attributable to owners of ¥217.3bn and producing an OCF/net-income ratio of 1.18x. The accruals ratio was -0.9%, consistent with limited accrual-driven inflation of reported earnings. Cash conversion of 0.90x of EBITDA is at the strong end of the stated benchmark range. Free cash flow was ¥181.3bn after capital expenditure of ¥42.8bn, providing substantial internally generated funding capacity. Working capital was a net use of cash: receivables increased by ¥33.9bn and inventories increased by ¥22.8bn, partly offset by a ¥25.5bn increase in payables. The net working-capital outflow was therefore approximately ¥31.2bn, manageable relative to operating cash flow but requiring monitoring if inventory days remain elevated. Annualized inventory days of 117 are the principal operating-cash-flow concern, exceeding both the 60-day efficiency benchmark and the 90-day warning threshold. Capital expenditure was only 45% of depreciation and amortization, which is below the 0.7x underinvestment warning threshold. This preserved near-term free cash flow, but may be insufficient for long-term replacement, process technology, capacity, or manufacturing resilience if sustained. Investing cash outflow also included ¥26.4bn of intangible-asset purchases, supporting investment in technology-related assets.
Dividend Sustainability
The reported Q1 and Q2 DPS were both ¥0, implying no interim dividend payout based on the reported per-share declarations. Cash dividends paid during the cumulative period were ¥50.8bn, which were amply covered by operating cash flow of ¥256.9bn and free cash flow of ¥181.3bn. Relative to net income attributable to owners, cash dividends paid represented approximately 23.4%, a conservative cash distribution level. Free cash flow covered cash dividends by approximately 3.6x. The absence of an interim DPS preserves capital for debt management, investment, and acquired-asset integration. Given the high goodwill balance and below-depreciation capital expenditure, the durability of shareholder distributions should be assessed alongside future capital-investment requirements and any portfolio actions involving assets held for sale.
Risk Assessment
Business risks include Semiconductor-cycle risk: the 25.9% revenue rebound and 1,440bp operating-margin expansion could reverse if automotive, industrial, and embedded-chip demand weakens or customers reduce inventories., Inventory risk: annualized DIO of 117 days exceeds the 90-day warning level. In semiconductors, extended inventory holding periods increase risks of demand correction, pricing pressure, and technology or product obsolescence., Technology and competitive risk: sustaining a 58.6% gross margin requires continued product competitiveness, design-win conversion, manufacturing availability, and investment in next-generation semiconductor development., Supply-chain and geopolitical risk: semiconductor operations remain exposed to foundry availability, component supply, export controls, trade restrictions, and regional manufacturing disruptions..
Financial risks include Goodwill risk: goodwill of ¥2,016.3bn equals 70.6% of equity, materially above the 50% warning threshold. This reflects significant dependence on acquired businesses meeting their cash-flow assumptions; underperformance could trigger impairment charges under IFRS., Leverage risk: reported debt/EBITDA of 3.17x is manageable but above the 2.5x investment-grade reference point. The company also has ¥247.8bn of current bonds and borrowings alongside ¥910.1bn of long-term loans., Non-operating earnings volatility: net finance income of ¥62.1bn materially lifted pre-tax income above operating income. Fluctuations in financial-market variables, foreign exchange, and the underlying composition of finance income could affect future net profit., Capital-renewal risk: CapEx/depreciation of 0.45x is below the 0.7x warning threshold. While it supports free cash flow near term, prolonged underspending could impair capacity, production efficiency, or technology competitiveness..
Key concerns include Highest priority: goodwill concentration. The root cause is an acquisition-heavy asset base, with goodwill representing 44.2% of assets and 70.6% of equity. Its impact is potential impairment-driven equity and earnings volatility if acquired cash flows disappoint., High priority: inventory days. The root cause is ¥212.1bn of inventories relative to annualized cost of sales, producing 117 days of inventory. This is elevated even allowing for semiconductor supply-chain requirements, and its impact is increased working-capital needs and potential write-down risk., Moderate priority: underinvestment alert. CapEx of ¥42.8bn was only 45% of ¥94.2bn depreciation and amortization. The immediate impact is strong free cash flow, but the medium-term impact could be reduced manufacturing and technology investment capacity., Moderate priority: earnings mix. Core operating recovery is substantial, but finance income represented 9.1% of revenue and made a material contribution to net income, reducing the comparability of net-margin performance with purely operating periods..
Investment Implications
Key takeaways include Revenue growth of 25.9% was converted into operating-income growth of 214.3%, with operating margin reaching 24.1%., Operating cash flow exceeded net income and generated ¥181.3bn of free cash flow, supporting the quality of the earnings recovery., The annualized 15.2% ROE is driven primarily by high margins rather than aggressive leverage., The balance sheet is well capitalized by the equity ratio, but goodwill concentration remains material at 70.6% of equity., High 117-day inventory and 0.45x CapEx/depreciation are the main operational capital-allocation metrics requiring follow-up..
Metrics to watch include Revenue growth and operating margin versus the FY2026 Q2 levels of 25.9% and 24.1%, Finance income and finance costs, given the ¥62.1bn net finance-income contribution, Annualized inventory days, inventories, and operating working-capital movements, CapEx/depreciation ratio and absolute technology and manufacturing investment, Goodwill relative to equity, impairment charges, and the execution of ¥315.8bn of assets held for sale, Debt/EBITDA, current borrowings, and interest coverage.
Regarding relative positioning, Renesas presents a high-margin semiconductor earnings profile, with a 35.9% EBITDA margin and annualized 15.2% ROE supported by strong cost leverage and cash conversion. Relative to a less acquisition-intensive peer, however, its 70.6% goodwill-to-equity ratio and 3.17x reported debt/EBITDA make acquired-business performance, integration execution, and impairment discipline especially important.