Quick View
| Metric | Current Period | Same Period Last Year | YoY |
|---|---|---|---|
| Revenue | ¥168.3B | ¥167.0B | +0.8% |
| Operating Income | ¥18.7B | ¥16.8B | +11.7% |
| Ordinary Income | ¥18.2B | ¥17.7B | +2.7% |
| Net Income | ¥10.8B | ¥12.0B | −9.7% |
| ROE | 1.4% | 1.5% | - |
Executive Summary
Although improved revenue and earnings in the Automotive and General Bearings Equipment businesses drove an improvement in operating profitability, Net Income declined due to an increase in the effective tax rate and the recording of extraordinary losses. The results therefore consisted of higher revenue and Operating Income but lower bottom-line earnings. Revenue was ¥168.3B (+0.8% YoY), Operating Income was ¥18.7B (+11.7%), Ordinary Income was ¥18.2B (+2.7%), and quarterly Net Income attributable to owners of the parent was ¥10.8B (-10.3%). The gross margin improved by +2.1pt from the previous year to 37.2%, supported by price pass-through and an improved product mix, while the effective tax rate increased to 37.1% (32.0% in the previous year), placing pressure on Net Income.
Factors Affecting Performance
【Revenue】Revenue was ¥168.3B, essentially flat year on year at +0.8%. Automotive Bearings Equipment, the core business accounting for 52.8% of the revenue mix, increased 7.7% to ¥88.8B, while General Bearings Equipment rose 13.9% to ¥45.1B (26.8% of the revenue mix), with both businesses recording double-digit revenue growth and driving the Company overall. Meanwhile, Structural Equipment declined sharply by 38.4% year on year to ¥17.9B (10.6% of the revenue mix), substantially offsetting the Company-wide revenue increase. Architectural Equipment increased 8.3% to ¥12.0B (7.1% of the revenue mix).
【Profit and Loss】The gross margin improved by +2.1pt to 37.2% from 35.1% in the previous year, while the Operating Income margin expanded by +1.1pt to 11.1% (10.0% in the previous year). Although the SG&A ratio also rose by +1.0pt to 26.1% (25.1% in the previous year), the improvement in gross margin absorbed the increase, resulting in Operating Income of ¥18.7B (+11.7%). Ordinary Income was limited to ¥18.2B (+2.7%), as an increase in derivative valuation losses included in non-operating expenses to ¥1.7B (¥0.2B in the previous year) worsened non-operating income and expenses. Extraordinary losses were ¥0.9B (¥0.1B in the previous year), mainly due to losses on disposal of fixed assets and other items, and temporarily reduced profit before tax. The effective tax rate increased to 37.1% (32.0% in the previous year), resulting in Net Income of ¥10.8B (-10.3%). The decline in Net Income despite Operating Income growth of +11.7% was mainly attributable to non-recurring factors, including non-operating and extraordinary gains and losses and the tax burden, resulting in a combination of higher revenue, higher Operating Income, and lower Net Income.
Segment Analysis
Automotive Bearings Equipment recorded revenue of ¥88.8B (52.8% of the revenue mix, +7.7%), Operating Income of ¥11.6B (+47.3%), and a margin of 13.0% (9.5% in the previous year), representing a substantial improvement. It became the largest source of profit, accounting for approximately 62% of total Company Operating Income (segment total of ¥18.7B). General Bearings Equipment recorded revenue of ¥45.1B (26.8% of the revenue mix, +13.9%), Operating Income of ¥6.1B (+41.1%), and a margin of 13.5% (10.9% in the previous year), with both bearings-related segments improving profitability. Structural Equipment recorded revenue of ¥17.9B (10.6% of the revenue mix, -38.4%), Operating Income of ¥1.0B (-79.6%), and a margin of 5.4% (16.2% in the previous year), experiencing a sharp slowdown as deterioration in project progress and project mix restrained the Company-wide growth rate. Architectural Equipment recorded revenue of ¥12.0B (7.1% of the revenue mix, +8.3%) and an Operating Loss of -¥0.2B (-¥0.5B in the previous year), representing a narrowing loss and an improving trend. Other Businesses recorded revenue of ¥4.6B (2.7% of the revenue mix, -9.3%) and Operating Income of ¥0.3B (-15.6%). While the two bearings-related businesses are driving the Company with high margins, the gap with the low profitability of the Structural and Architectural Equipment businesses is widening.
Key Financial Indicators
【Profitability】The Operating Income margin improved to 11.1% (10.0% in the previous year), while the Net Income margin, based on income attributable to owners of the parent, declined to 6.4% (7.2% in the previous year). The improvement at the operating level was offset at the Net Income level by the higher tax burden and increase in extraordinary losses, leaving room for improvement in profit conversion.【Cash Flow Quality】Comprehensive Income was ¥16.7B, exceeding Net Income of ¥10.8B. The primary causes of the difference were foreign currency translation adjustments of +¥3.8B and valuation difference on securities of +¥1.9B, indicating that valuation factors unrelated to business earnings boosted Comprehensive Income.【Investment Efficiency】ROE remained low at 1.4%, indicating substantial room to improve capital efficiency given quarterly earnings relative to shareholders’ equity of approximately ¥80.0B. Basic EPS was ¥36.88 (¥41.07 in the previous year, -10.2%), reflecting the decline in Net Income.【Financial Soundness】The Equity Ratio increased to 82.0% (80.6% in the previous year). With Cash and Deposits of ¥242.7B and Long-Term Borrowings of only ¥13.9B, the Company continues to maintain a conservative financial structure with a substantial net cash position.
Cash Flow Analysis
As detailed information based on the disclosure classifications in the cash flow statement has not been provided, cash trends are analyzed based on changes in the balance sheet. Cash and Deposits declined by ¥42.8B (-15.0%) to ¥242.7B from ¥285.6B in the previous year, likely reflecting payments of taxes and dividends and the allocation of funds to capital expenditures. Property, Plant and Equipment increased by +2.2% to ¥264.0B (¥258.4B in the previous year), suggesting that investment in production facilities is continuing. While Accounts Receivable declined by -9.4% to ¥168.3B (¥185.7B in the previous year), Work in Process increased to ¥45.0B (¥39.5B in the previous year), potentially reflecting the impact of delays in project progress in Structural Equipment on inventory levels. Accounts Payable declined to ¥51.6B (¥55.1B in the previous year), and Current Assets of ¥575.3B continue to substantially exceed Current Liabilities of ¥121.6B, indicating ample short-term liquidity.
Quality of Earnings
Operating Income of ¥18.7B represents recurring business earnings and is supported by factors with expected sustainability, including the improvement in gross margin. Non-operating income was limited to ¥1.3B (0.8% of revenue), primarily consisting of dividend income of ¥0.7B. Meanwhile, non-operating expenses of ¥1.8B included derivative valuation losses of ¥1.7B, a substantial increase from ¥0.2B in the previous year, representing a strongly non-recurring factor that increased volatility at the Ordinary Income level. Extraordinary losses of ¥0.9B (¥0.1B in the previous year) mainly consisted of losses on disposal of fixed assets and other items, temporarily weighing on Net Income. In addition, the increase in the effective tax rate to 37.1% (32.0% in the previous year) reduced the conversion of Operating Income into Net Income. While the quality of earnings at the operating level remains solid, attention is required because non-recurring fluctuations—including non-operating valuation losses, extraordinary gains and losses, and the tax burden—are influencing the quality of bottom-line earnings.
Earnings Forecast and Guidance
Progress against the full-year plan (Revenue of ¥723.0B, Operating Income of ¥71.5B, Ordinary Income of ¥72.5B, and Net Income attributable to owners of the parent of ¥50.5B) was 23.3% for Revenue, 26.2% for Operating Income, 25.1% for Ordinary Income, and 21.3% for Net Income. Against an even quarterly allocation of 25%, Operating Income and Ordinary Income are slightly ahead of schedule, supported by the earnings growth of the two bearings-related businesses, while Revenue and Net Income are progressing somewhat slowly. The delay in Net Income was largely attributable to the increase in the effective tax rate and the recording of extraordinary losses. Although the earnings forecast was revised during the quarter, the dividend forecast of ¥95 remains unchanged.
Shareholder Returns
The full-year dividend forecast remains unchanged at ¥95, with no revision made to the dividend forecast as of the current quarter. Based on the Company’s forecast EPS of ¥176.24, the Payout Ratio is approximately 53.9%. The book value of treasury stock increased to ¥8.69B (¥8.28B in the previous year), indicating the acquisition of treasury stock. The net cash financial base, with Cash and Deposits of ¥242.7B against Long-Term Borrowings of only ¥13.9B, supports the continuity of dividend payments.
Risk Factors
-
Segment concentration risk: Automotive Bearings Equipment accounts for 52.8% of Revenue and approximately 62% of segment Operating Income (¥11.6B / ¥18.7B), creating a structure in which changes in automotive demand and the production trends of business partners could have a significant impact on Company-wide performance.
-
Sharp slowdown in Structural Equipment: Revenue contracted to ¥17.9B (-38.4% YoY), while Operating Income declined to ¥1.0B (-79.6% YoY), and the margin fell substantially to 5.4% (16.2% in the previous year). Depending on project progress and order trends, performance volatility in this segment may increase.
-
Increase in tax burden and extraordinary gains and losses: The effective tax rate rose to 37.1% (32.0% in the previous year, +5.1pt), while extraordinary losses increased to ¥0.9B (¥0.1B in the previous year). These non-recurring factors are contributing to fluctuations in Net Income.
Industry Benchmark (For Reference; Compiled by the Company)
Industry Benchmark (manufacturing)
Profitability and Return
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Operating Income margin | 11.1% | 8.7% (4.2%–14.2%) | +2.4pt |
| Net Income margin | 6.4% | 7.0% (3.2%–10.6%) | −0.6pt |
The Operating Income margin exceeds the industry median, while the Net Income margin is slightly below the median due to the impact of the tax burden and extraordinary gains and losses.
Growth and Capital Efficiency
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Revenue growth rate (YoY) | 0.8% | 6.2% (-1.1%–14.6%) | −5.5pt |
The Revenue growth rate is substantially below the industry median, with the decline in Structural Equipment leading to a relative disadvantage in growth.
※Source: Compiled by the Company
Key Earnings Highlights
-
The +1.1pt expansion in the Operating Income margin due to improved gross margin indicates structural profitability improvements from price pass-through and an improved product mix. However, the decline in the conversion of Operating Income into Net Income due to the higher effective tax rate and extraordinary losses is a key point in assessing the quality of the results.
-
Full-year progress is generally on track, with Operating Income at 26.2% and Ordinary Income at 25.1%, but Net Income is lagging slightly at 21.3%. The degree of recovery in Structural Equipment will be the key to a second-half rebound.
-
The conservative financial base, consisting of an Equity Ratio of 82.0% and substantial net cash, is observed as a structural factor supporting the unchanged dividend forecast of ¥95.
Theoretical Share Price (Reference Value)
This is a mechanically calculated reference range based solely on publicly available data using a residual income model (Ohlson-type model with an explicit 5-year fade). It does not forecast market share prices or recommend any specific investment action.
| Scenario | Theoretical Share Price |
|---|---|
| bear (bearish) | ¥2,492 |
| base (base case) | ¥2,534 |
| bull (bullish) | ¥2,595 |
| Calculation Assumption | Value |
|---|---|
| Book value per share (BPS) | ¥2,752 |
| Adjusted forecast EPS | ¥188.8 |
| Cost of equity r | 9.77% (10-year government bond 2.77% + equity risk premium 6.00% + size premium 1.00%) |
| Residual income persistence coefficient ω / explicit forecast period | 0.62 / 5 years |
| Assumed Payout Ratio | 53.9% |
| Forecast EPS confidence adjustment | ×1.071 (based on the peer-industry track record of achieving guidance) |
| implied PBR / PER | 0.92x / 13.4x |
Sensitivity: ¥2,466–¥2,606 at ±1% for the cost of equity, and ¥2,527–¥2,539 at ±0.1 for ω.
Notes:
- Because forecast ROE is below the cost of equity, the theoretical value is below book value per share.
- Net assets as of the quarter-end are used (there is a timing difference from the full-year forecast).
- Because Net Assets include non-controlling interests, the theoretical value may be calculated somewhat higher.
(Calculation model: Residual Income Model / Interest rate reference month: 2026-07 / This value does not forecast or guarantee future share prices.)
This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, after consulting with a professional as necessary.
---End of Report---
AI Financial Analysis
Executive Summary
FY2027 Q1 was operationally strong, with modest revenue growth translating into a material operating-margin improvement, although attributable profit declined because of below-operating-line charges. Revenue rose 0.8% YoY to ¥16.83bn. Operating income increased 11.7% to ¥1.87bn, outperforming sales growth. The operating margin expanded by 109bp YoY to 11.1% from 10.0%. Gross profit increased 6.8% to ¥6.26bn. The gross margin improved by approximately 210bp to 37.2% from 35.1%, indicating better production profitability and/or sales mix. SG&A rose 4.8% to ¥4.39bn, faster than revenue growth, but the gross-profit expansion more than offset the higher overhead burden. Ordinary income rose only 2.7% to ¥1.82bn because net non-operating income weakened from ¥0.97bn to a net expense of ¥0.52bn. Profit before tax declined 2.2% to ¥1.73bn. Attributable net income fell 10.3% to ¥1.08bn, with EPS declining to ¥36.88 from ¥41.07. A ¥0.94bn extraordinary loss, versus ¥0.07bn a year earlier, was the principal bridge between improving operating profit and lower net income. The effective tax rate also rose to 37.1% from 32.0% in the prior-year quarter, increasing the drag on bottom-line conversion. Automotive bearing equipment was the largest earnings contributor and the core business, producing ¥1.16bn of segment profit. General bearing equipment also delivered strong growth, while structural equipment experienced a sharp contraction in both sales and profit. The balance sheet remains highly liquid and conservatively financed, supported by ¥24.27bn in cash and a 473.1% current ratio. Management's full-year forecast implies Q1 progress of 23.3% for revenue, 26.2% for operating income and 21.3% for attributable net income, broadly consistent with a first-quarter seasonal profile. The FY2027 earnings trajectory therefore depends on sustaining gross-margin gains in bearings, restoring structural-equipment profitability, and preventing elevated working-capital days from constraining cash generation.
Profitability Analysis
The reported annualized ROE is 5.4%, decomposed into a 6.4% net profit margin, 0.690x annualized asset turnover, and 1.22x financial leverage. The low leverage factor reflects a capital structure funded predominantly by equity rather than debt; it supports balance-sheet resilience but limits the mechanical leverage contribution to ROE. The largest positive operating change was the operating margin, which rose 109bp YoY to 11.1%, driven by gross-margin expansion of approximately 210bp. This indicates that cost of sales fell 2.5% despite a 0.8% rise in revenue, producing operating leverage at the gross-profit level. However, SG&A increased 4.8%, substantially above revenue growth, and absorbed part of the gross-profit improvement; this expense trajectory should be monitored if top-line growth remains subdued. The five-factor DuPont analysis shows a 0.623 tax burden and a 0.923 interest burden. The interest burden remains healthy, as interest expense was only ¥0.03bn and interest coverage was 623.67x. In contrast, the tax burden was reduced by the 37.1% effective tax rate, contributing to weaker net-income conversion. The extraordinary loss of ¥0.94bn was also material at 8.7% of attributable net income and explains why net margin did not reflect the improvement in the EBIT margin. By segment, automotive bearing equipment achieved a 13.0% profit margin, up from 9.5%, and general bearing equipment achieved a 13.5% margin, up from 10.9%. Structural equipment's margin fell to 5.4% from 16.2%, reflecting pronounced negative operating leverage from a 38.4% revenue decline. Building equipment remained loss-making, although its segment loss narrowed to ¥0.21bn from ¥0.48bn.
Growth Assessment
Revenue growth of 0.8% was modest and masked a divergent segment picture. General bearing equipment revenue increased 13.9% YoY to ¥4.51bn and segment profit rose 41.1% to ¥0.61bn, demonstrating favorable operating leverage. Automotive bearing equipment revenue increased 7.7% to ¥8.88bn and segment profit rose 47.3% to ¥1.16bn, making it both the largest revenue segment and the core earnings engine. Structural equipment revenue declined 38.4% to ¥1.79bn and segment profit fell 79.6% to ¥0.10bn, representing the principal operational weakness. Building equipment revenue grew 8.3% to ¥1.20bn and its loss narrowed, but it has not yet reached profitability. Other businesses recorded revenue of ¥0.45bn, down 7.2%, with segment profit down 15.6% to ¥0.27bn. The full-year forecast calls for revenue of ¥72.30bn, up 4.8% YoY, and operating income of ¥7.15bn, up 2.8%. Q1 revenue progress is 23.3% versus the standard 25% first-quarter benchmark, a modest 1.7 percentage-point shortfall that is not a material deviation. Operating-income progress is 26.2%, 1.2 percentage points above the benchmark, reflecting the favorable Q1 margin outcome. Attributable-profit progress is 21.3% against the ¥5.05bn full-year forecast, below the 25% benchmark due to the extraordinary loss and higher tax burden. The disclosed forecast has been revised, making the assumptions behind subsequent quarterly demand, pricing, and segment recovery important for assessing the full-year path.
Financial Health
Financial health is robust. Current assets of ¥57.53bn exceed current liabilities of ¥12.16bn by ¥45.37bn, resulting in a current ratio of 473.1% and a quick ratio of 433.6%. Cash and deposits of ¥24.27bn alone are approximately 2.0x current liabilities. Total liabilities account for only 18.0% of total assets, while total equity represents 82.0%. Reported debt-to-equity is 0.22x, well below the 2.0x level associated with aggressive leverage. Interest-bearing debt consists of ¥1.40bn of long-term loans, and debt/capital is only 1.7%. There is no apparent short-term debt-funded maturity mismatch, given the large liquidity surplus and low financial debt. Interest coverage of 623.67x confirms that financing costs are immaterial to the current earnings profile. Long-term loans declined by ¥0.05bn YoY, while total liabilities declined by ¥1.24bn. Net defined-benefit liability was ¥0.80bn and should be considered alongside other noncurrent obligations, but it is modest relative to equity of ¥79.96bn. Investment securities of ¥8.94bn represent 9.2% of total assets, and changes in their market value can affect comprehensive income and equity. Comprehensive income of ¥1.67bn exceeded attributable net income of ¥1.08bn, supported by positive valuation and foreign-currency translation effects.
Notable B/S Changes
Cash and deposits: -¥4.28bn YoY (-15.0%) to ¥24.27bn - liquidity remains substantial, but the decline increases the importance of monitoring working-capital cash absorption. Other current assets: +¥2.31bn YoY (+233.6%) to ¥3.29bn - a sizable increase within current assets that merits monitoring for composition and cash-conversion implications. Trade receivables: -¥1.74bn YoY (-9.4%) to ¥16.83bn - the balance improved in absolute terms, although annualized DSO remains elevated at 91 days. Property, plant and equipment: +¥0.57bn YoY (+2.2%) to ¥26.40bn - the asset base expanded modestly, consistent with ongoing manufacturing capacity and facility requirements. Accumulated other comprehensive income: +¥0.60bn YoY (+5.9%) to ¥10.65bn - equity remains meaningfully exposed to valuation and foreign-currency translation movements.
Cash Flow Quality
Cash-flow quality cannot be quantified from operating, investing, or financing cash-flow figures for the quarter. Accordingly, OCF/net income, free cash flow, cash conversion, and dividend coverage by free cash flow are not assessed. Balance-sheet working-capital indicators nevertheless warrant close attention. Receivable days are 91 days, above the 60-day warning threshold. The root cause is that trade receivables of ¥16.83bn remain large relative to annualized Q1 revenue, despite decreasing 9.4% YoY. For a manufacturer selling through customer and OEM channels, extended collection cycles can occur, but 91 days is still elevated versus the benchmark and prolongs cash tied up in customer credit. The impact is that reported earnings may not translate promptly into operating cash flow if collections do not improve. Inventory days are 114 days, above the 90-day warning threshold. The root cause is inventory held relative to annualized cost of sales, with raw materials of ¥3.85bn, work in process of ¥4.50bn, and finished goods of ¥4.81bn reported within manufacturing inventory classifications. This level may partly reflect production scheduling and multi-stage manufacturing, but it raises the risk of slower inventory monetization if structural-equipment demand remains weak. The impact is higher working-capital funding needs and potential obsolescence or valuation risk if demand or product mix changes. The annualized cash conversion cycle is 160 days, above the 120-day warning threshold. Its root cause is the combination of 91 receivable days and 114 inventory days, only partly offset by supplier credit. The impact is that the company’s considerable cash balance provides a buffer, but sustained long-cycle working capital could dilute cash returns and increase sensitivity to demand volatility.
Dividend Sustainability
The full-year dividend forecast is ¥95 per share. Against forecast EPS of ¥176.24, the implied dividend payout ratio is approximately 53.9%. This is below the 60% sustainability benchmark and appears supportable from forecast earnings. The company’s strong liquidity, low debt/capital ratio of 1.7%, and ¥24.27bn cash balance further support financial capacity for shareholder distributions. The Q1 EPS of ¥36.88 should not be used to infer a full-year payout ratio because first-quarter earnings are cumulative rather than full-year earnings. Free-cash-flow coverage cannot be assessed from the available quarterly data. Treasury stock totals 4.24 million shares, or approximately 12.7% of issued shares, but no current-period repurchase amount is provided; therefore, a total return ratio is not calculated. Sustainability will principally depend on delivery of the ¥5.05bn attributable-profit forecast and improved working-capital conversion.
Risk Assessment
Business risks include Structural equipment is the highest near-term operational risk: Q1 revenue declined 38.4% YoY to ¥1.79bn and segment profit declined 79.6% to ¥0.10bn, reducing its margin to 5.4% from 16.2%., Automotive bearing equipment is the core business, contributing ¥8.88bn of revenue and ¥1.16bn of segment profit; this concentration exposes earnings to automotive production volumes, customer inventory adjustments, EV-transition requirements, and supply-chain disruptions., Manufacturing input-cost, energy-cost, and foreign-exchange risks could pressure the Q1 gross-margin recovery. Reported foreign-exchange gains were limited at ¥0.07bn, so the quarter does not show a material FX earnings cushion., The elevated 114-day inventory cycle increases exposure to demand forecasting errors, product mix shifts, inventory obsolescence, and potential margin pressure from clearance or valuation actions..
Financial risks include Receivable days of 91 are above the warning threshold. The root cause is a high trade-receivables balance relative to annualized sales; the impact is slower conversion of accounting profit into cash and higher customer-credit exposure., The 160-day annualized cash conversion cycle is above the warning threshold. The root cause is the combined effect of extended receivable and inventory days; the impact is greater working-capital intensity even though liquidity is currently ample., The effective tax rate rose to 37.1%, reducing the tax burden to 0.623. The impact is weaker conversion of operating and pre-tax profit into attributable earnings if the elevated tax rate persists., Investment securities of ¥8.94bn and accumulated valuation and translation adjustments of ¥10.65bn expose equity and comprehensive income to market-price and currency movements..
Key concerns include Highest priority: structural-equipment demand and margin recovery, given the scale of its YoY deterioration., High priority: whether the Q1 gross-margin improvement can offset SG&A growth of 4.8%, which exceeded the 0.8% increase in revenue., High priority: improvement in receivable days, inventory days, and the cash conversion cycle to validate earnings conversion., Moderate priority: recurrence of extraordinary losses; the ¥0.94bn Q1 charge was the key reason attributable profit fell despite operating-income growth., Moderate priority: delivery of the full-year attributable-profit forecast, for which Q1 progress was 21.3%, below the standard 25% first-quarter benchmark..
Investment Implications
Key takeaways include Operating performance improved materially: operating income grew 11.7% and operating margin expanded 109bp to 11.1%., Automotive and general bearing equipment generated strong revenue growth and substantial segment-margin expansion., Structural equipment materially detracted from growth and profitability, making its recovery a key determinant of earnings breadth., Attributable profit declined 10.3% because of a ¥0.94bn extraordinary loss and a higher tax rate, rather than a deterioration in core operating profit., The company combines low financial leverage with exceptional liquidity, but working-capital efficiency remains a material earnings-conversion issue..
Metrics to watch include Structural equipment quarterly revenue and segment margin, Automotive bearing equipment demand, revenue growth, and segment margin, Consolidated gross margin and SG&A-to-sales ratio, Receivable days, inventory days, and annualized cash conversion cycle, Extraordinary losses and effective tax rate, Progress versus the ¥72.30bn revenue, ¥7.15bn operating-income, and ¥5.05bn attributable-profit forecasts.
Regarding relative positioning, Relative to typical manufacturing credit benchmarks, Oiles is conservatively positioned on liquidity and leverage, with a 473.1% current ratio, 1.7% debt/capital, and 623.67x interest coverage. Its 11.1% operating margin is within the good 8-15% range, while the 5.4% annualized ROE remains below the 8% level generally associated with stronger capital efficiency. Working-capital efficiency is weaker than manufacturing benchmarks, as indicated by 91-day DSO, 114-day DIO, and a 160-day annualized cash conversion cycle.