| Metric | Current Period | Prior-Year Period | YoY |
|---|---|---|---|
| Revenue | ¥2709.9B | ¥2001.8B | +35.4% |
| Operating Income | ¥739.9B | ¥444.6B | +66.4% |
| Ordinary Income | ¥917.9B | ¥491.1B | +86.9% |
| Net Income | ¥678.7B | ¥346.4B | +95.9% |
| ROE | 3.1% | 1.6% | - |
Q1 of the fiscal year ending March 2027 delivered substantial increases in revenue and profit, with profitability improving significantly due to the combined effects of price, volume, and foreign exchange. Revenue was ¥2,709.9B (+35.4% YoY), Operating Income was ¥739.9B (+66.4%), Ordinary Income was ¥917.9B (+86.9%), and Net Income was ¥678.7B (+95.9%). The primary driver of revenue growth was a 22.3% increase in sales volume, led particularly by Greater China (+37%). Profit growth reflected the combination of higher volume, an improvement in inventory valuation losses, the foreign-exchange benefit from yen depreciation, and a lower SG&A ratio.
【Revenue】Revenue was ¥2,709.9B, representing a +35.4% YoY increase. Sales volume increased 22.3%, while by region, Greater China expanded sharply to become the largest market, accounting for 36% of the sales mix and ¥967B. The foreign-exchange benefit from yen depreciation also contributed to growth. In contrast, Japan and Other Asia experienced relatively moderate growth as semiconductor demand plateaued.
【Profit and Loss】Operating Income was ¥739.9B (+66.4%), and the Operating Margin improved to 27.3% from 22.2% in the prior year, an improvement of +510bp. The gross margin improved YoY to 46.8%, while the SG&A ratio declined to 19.5%, confirming positive operating leverage. The shift in inventory valuation losses from a deterioration in the prior period to a modest positive impact in the current period also contributed. Ordinary Income was ¥917.9B, with non-operating income of ¥179.3B—including foreign-exchange gains of ¥60.1B and interest income of ¥46.1B—boosting the bottom line. Extraordinary income of ¥20.8B, including gains on the sale of investment securities of ¥7.3B, was a temporary factor and made only a limited contribution to Net Income. The gap between Ordinary Income and Net Income was primarily attributable to income taxes and other taxes of ¥259.5B, with no abnormal divergence unrelated to the tax burden observed. In conclusion, the Company delivered higher revenue and profit.
The Company operates as a single segment, the “Automatic Control Equipment Business,” and does not disclose segment-level operating income or loss. By region, Greater China was the largest market, accounting for 36% of the sales mix and ¥967B, and made the largest contribution to performance fluctuations as the core market. Greater China was driven by increased semiconductor-related demand, while automotive demand declined. North America (12% of the sales mix) remained solid due to persistently high semiconductor demand. In Europe (16%), food-related demand increased, while medical-related demand declined. Growth in Japan (18%) and Other Asia (16%) slowed as semiconductor demand plateaued, with differences in growth drivers observed across regions.
Profitability: ROE 3.1%; Operating Margin 27.3% (22.2% in the prior year)
Financial soundness: Equity Ratio 91.0%, Current Ratio 972%, interest-bearing debt of ¥50B, representing a virtually debt-free position
Earnings per share: EPS ¥1,076.01 (¥543.79 in the prior year, +97.9%)
Total asset turnover remained low at 0.114x, which is a factor restraining ROE.
Although detailed data from the cash flow statement has not been disclosed, the balance sheet indicates an increasing trend in working capital. Trade receivables and notes receivable were ¥2,714.3B, while inventories were ¥1,952.2B, suggesting lengthening DSO and DIO. Accounts payable increased +32.4%, reflecting the expansion of production and procurement activities. Cash and deposits stood at ¥7,110.9B, substantially exceeding current liabilities of ¥1,630.8B, indicating exceptionally strong liquidity. Working capital accumulation is outpacing the growth in Operating Income, placing cash generation at a level that is standard to somewhat requiring monitoring.
Non-operating income of ¥179.3B represented 6.6% of Revenue, exceeding 5%, and was primarily attributable to foreign-exchange gains of ¥60.1B and interest income of ¥46.1B. These items arise from financial factors and should be distinguished as volatile components. Extraordinary income of ¥20.8B—including gains on the sale of investment securities of ¥7.3B and gains on the sale of fixed assets of ¥0.7B—was temporary, accounting for approximately 3% of Net Income and having a limited impact on the quality of current-period earnings. The gap between Ordinary Income of ¥917.9B and Net Income of ¥678.7B was primarily attributable to income taxes and other taxes of ¥259.5B, with the effective tax rate at approximately 27.7%, broadly within the normal range.
The Q1 progress rates against the full-year forecasts—Revenue of ¥10,000B, Operating Income of ¥2,190B, Ordinary Income of ¥2,390B, and Net Income of ¥1,700B—were 27.1%, 33.8%, 38.4%, and 39.9%, respectively, all exceeding the standard progress rate of 25%. The particularly high progress rates for Net Income and Ordinary Income were largely attributable to contributions from non-operating income, including foreign-exchange gains and interest income. July orders remained solid at consolidated 138 (FY25=100), with semiconductor-related orders in particular performing well in Greater China (159) and North America (144), providing support for the full-year outlook. There were no revisions to the earnings or dividend forecasts during the quarter.
The Company’s full-year dividend forecast is ¥1,000 per share (¥500 in the prior year). The Payout Ratio against forecast EPS of ¥2,692.46 is approximately 37.1%. Treasury stock declined -46.5% from the prior year, suggesting progress in share repurchases. When share repurchases are included in addition to dividends, the result should be evaluated separately as the Total Return Ratio; however, based on the disclosed data, only the Payout Ratio can be calculated.
【Short Term】July orders remained solid at consolidated 138 (FY25=100), and trends in semiconductor-related demand, particularly in Greater China and North America, will influence performance in the next quarter.
【Long Term】SMC is proceeding with market-share expansion in the Benelux region, currently approximately 20%, through the acquisition of distributors in the Netherlands and Belgium and their conversion into consolidated European subsidiaries. Of the ¥1,000B capital investment plan for FY26, Q1 actual investment was ¥188B, primarily focused on manufacturing sites.
Profitability and Returns
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Operating Margin | 27.3% | 8.7% (4.2%–14.2%) | +18.6pt |
| Net Profit Margin | 25.0% | 7.0% (3.2%–10.6%) | +18.0pt |
Profitability is substantially above the industry median and positioned at a top-tier level.
Growth and Capital Efficiency
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Revenue Growth Rate (YoY) | 35.4% | 6.2% (-1.1%–14.6%) | +29.1pt |
Revenue growth is also an outstanding level within the industry.
※Source: Compiled by the Company
Foreign-exchange risk: Foreign-exchange sensitivity is high, particularly in Greater China. The actual Q1 exchange rates were ¥159.56 per dollar, ¥185.40 per euro, and ¥23.44 per yuan, deviating toward yen depreciation from the full-year assumptions of ¥155.00 per dollar and ¥22.70 per yuan. A shift toward yen appreciation could affect Revenue and profit.
Working capital retention risk: Inventories of ¥1,952.2B and trade receivables of ¥2,714.3B were at high levels, suggesting lower inventory and receivables turnover efficiency. Collection and inventory management will require monitoring going forward.
Regional differences in demand: Semiconductor demand has plateaued and growth has slowed in Japan and Other Asia, while Greater China and North America remain solid. Differences in regional demand may become a factor affecting performance fluctuations.
The improvement in Operating Margin to 27.3% from 22.2% in the prior year resulted from the overlapping effects of higher volume, an improvement in inventory valuation losses, and a lower SG&A ratio, placing it substantially above the industry median of 8.7%.
Full-year progress rates exceeded the standard progress rate for all major indicators. Net Income in particular reached a high level of 39.9%, although it should be noted that part of this performance depends on non-operating factors such as foreign-exchange gains and interest income.
Financial soundness is exceptionally high, with an Equity Ratio of 91.0% and interest-bearing debt of ¥50B. However, total asset turnover remained at 0.114x, creating a structural constraint on ROE (3.1%).
The following is a reference range mechanically calculated solely from publicly disclosed data using a residual income model (Ohlson-type model with an explicit 5-year fade). It is not a forecast of the market share price or a recommendation of any specific investment action.
| Scenario | Theoretical Share Price |
|---|---|
| bear | ¥33,020 |
| base | ¥34,145 |
| bull | ¥34,735 |
| Calculation Assumption | Value |
|---|---|
| Book Value per Share (BPS) | ¥34,275 |
| Adjusted Forecast EPS | ¥2,961.7 |
| Cost of Equity r | 8.77% (10-year government bond 2.77% + equity risk premium 6.00% + size premium 0.00%) |
| Residual Income Persistence Factor ω / Explicit Forecast Period | 0.62 / 5 years |
| Assumed Payout Ratio | 37.1% |
| Forecast EPS Confidence Adjustment | ×1.100 (based on progress ahead of the full-year forecast) |
| implied PBR / PER | 1.00x / 11.5x |
Sensitivity: ¥33,189–¥35,146 at ±1% for the Cost of Equity, and ¥34,140–¥34,148 at ±0.1 for ω.
Notes:
(Calculation model: Residual Income Model / Interest benchmark month: 2026-07 / This value does not predict or guarantee the future share price)
This report is an earnings analysis document automatically generated by AI through integrated analysis of XBRL earnings summary data and PDF earnings presentation materials. It does not recommend investment in any specific security. The industry benchmark is reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, and after consulting a professional as necessary.
---End of Report---
These are mechanically computed values based on a residual income model. They are not a forecast of market prices or a recommendation of any investment action, and do not predict or guarantee future share prices. Historical values are computed retrospectively using current guidance-achievement statistics.