NORITZ (5943) FY2026 Q2 Earnings Report

Quick View

Executive Summary

For the cumulative Q2 of the fiscal year ending December 2026, Noritz reported higher revenue and operating income, with gains on the sale of investment securities boosting net income. Revenue was ¥99.57B (+1.1% YoY), and operating income was ¥1.83B (+10.6%), while ordinary income declined to ¥2.02B (-9.6%). Net income attributable to owners of the parent expanded significantly to ¥4.996B (¥1.204B in the same period last year, +314.9% YoY), largely due to extraordinary income that included a ¥4.699B gain on the sale of investment securities. The increase in operating income included a one-time impact of ¥0.302B from changes to the depreciation method and useful lives in the Domestic Business; excluding this impact, underlying operating profit from the core business remained roughly at the prior-year level or slightly below it.

Factors Affecting Performance

【Revenue】Revenue increased marginally by 1.1% YoY to ¥99.57B. Revenue from the Domestic Business grew to ¥73.73B (+6.4% YoY), while revenue from the Overseas Business declined to ¥31.79B (-10.4% YoY), resulting in divergent performance across regions. By product category, the core hot-water and HVAC category generated ¥82.61B, representing 83.0% of total revenue and increasing 1.5% YoY, while the kitchen category generated ¥12.56B, down 1.4% YoY. The Company’s earnings structure therefore remains highly dependent on the hot-water and HVAC category.

【Profit and Loss】Operating income increased 10.6% YoY to ¥1.83B; however, Domestic segment income was boosted by ¥0.302B due to changes in the depreciation method and useful lives. Excluding this impact, underlying operating income is estimated to have been slightly below the prior-year level. Segment income from the Overseas Business declined 50.2% YoY to ¥0.49B, while its profit margin decreased from 2.96% to 1.63%. Ordinary income was ¥2.02B, down 9.6% YoY, and did not increase to the same extent as operating income, partly because non-operating expenses included a ¥0.09B foreign exchange loss. The Company recorded a ¥4.699B gain on the sale of investment securities as extraordinary income. After deducting ¥0.386B in extraordinary losses, including a ¥0.25B impairment loss on investment securities, net extraordinary income of ¥4.313B boosted net income. Accordingly, while the operating stage was effectively characterized by a structure close to lower revenue and lower profit, final earnings including extraordinary income increased.

Segment Analysis

The Domestic Business recorded revenue of ¥73.73B (+6.4% YoY) and segment income of ¥1.34B (+99.4% YoY), representing a substantial increase in profit. However, ¥0.302B of this increase resulted from a one-time accounting impact associated with changes to the depreciation method and useful lives of molds. Excluding this impact, the profit margin remained approximately 1.5%. The Overseas Business posted lower revenue and lower profit, with revenue of ¥31.79B (-10.4% YoY) and segment income of ¥0.49B (-50.2% YoY); its profit margin declined from 2.96% to 1.63%. The Domestic Business’s share of consolidated revenue increased to 74.0% from 66.2% in the prior year, while weakness in the Overseas Business weighed on the Company-wide growth rate.

Key Financial Indicators

【Profitability】The operating margin was 1.8%, a slight improvement from 1.7% in the same period last year. However, excluding the ¥0.302B impact of the accounting change in the Domestic Business, the underlying operating margin is viewed as essentially flat to slightly lower. The net profit margin, based on net income attributable to owners of the parent, was 5.0%; however, it was heavily supported by extraordinary income including a ¥4.699B gain on the sale of investment securities, and therefore requires caution as an indicator of the core earnings power.【Cash Flow Quality】Operating cash flow was ¥3.29B, representing only 0.66x net income attributable to owners of the parent of ¥4.996B, indicating weak cash conversion. A decrease in trade receivables (+¥7.70B) contributed to cash generation, while a decrease in trade payables (-¥9.87B) and an increase in inventories (+¥1.84B) pressured cash flow.【Capital Efficiency】ROE was 3.3%, indicating that returns from the core business relative to invested capital remained low. Total asset turnover was also low, suggesting room to improve capital efficiency given the Company’s substantial asset base, including cash and deposits of ¥30.12B and investment securities of ¥38.20B.【Financial Soundness】The equity ratio was high at 61.3%, while interest-bearing debt was limited to ¥0.15B in long-term borrowings, indicating a conservative financial foundation. Current assets of ¥120.81B significantly exceeded current liabilities of ¥63.30B, and there are no concerns regarding short-term liquidity.

Cash Flow Analysis

Operating cash flow was ¥3.29B, a substantial 64.1% decrease YoY. The primary cause of the decline was a ¥9.87B decrease in trade payables, which offset cash inflows from a ¥7.70B decrease in trade receivables and the add-back of ¥4.55B in depreciation and amortization as a non-cash expense. Investing cash flow was an inflow of ¥1.12B, as proceeds of ¥5.94B from the sale and redemption of investment securities exceeded capital expenditures of ¥3.71B. Free cash flow (operating CF + investing CF) was positive at ¥4.41B; however, its generation depended on the monetization of investment securities, and operating CF alone was below capital expenditures. Financing cash flow was -¥1.25B, with dividend payments of ¥1.79B and share repurchases of ¥0.19B serving as sources of cash outflow. Overall, it should be noted that the period’s cash generation was not derived from the core business to the extent suggested by the cash flow statement at face value, and that asset sales made a significant contribution.

Quality of Earnings

The quality of earnings for the current period reflects a clear separation between recurring earnings power and temporary factors. Of the ¥1.83B in operating income, ¥0.302B represented a one-time accounting impact from changes to the depreciation method and useful lives of molds in the Domestic Business. Excluding this impact, underlying core operating profit is viewed as having remained roughly at or slightly below the prior-year level. Non-operating income was ¥1.01B, including ¥0.51B in dividend income, while non-operating expenses were ¥0.82B, including a ¥0.09B foreign exchange loss and ¥0.10B in interest expenses, resulting in ordinary income of ¥2.02B. The main factor significantly boosting net income was the ¥4.699B gain on the sale of investment securities recorded as extraordinary income. Even after deducting ¥0.386B in extraordinary losses, including a ¥0.25B impairment loss on investment securities, net extraordinary income reached ¥4.31B and accounted for most of the ¥4.996B in net income attributable to owners of the parent. Comprehensive income was ¥4.96B, of which ¥4.73B was attributable to owners of the parent, broadly similar to net income. However, a foreign currency translation adjustment of +¥2.92B and valuation difference on available-for-sale securities of -¥2.30B had offsetting effects. Considering also that operating cash flow was only 0.66x net income, the quality of earnings for the period was highly dependent on gains from asset sales and does not reflect recurring earnings power.

Earnings Forecast and Guidance

The revised full-year forecast calls for revenue of ¥214.00B (+5.9% YoY), operating income of ¥4.50B (+4.6% YoY), and ordinary income of ¥5.20B (-6.2% YoY). The first-half achievement rates were 46.5% for revenue, 40.8% for operating income, and 38.8% for ordinary income, all below the standard 50% progress level, indicating a plan weighted toward the second half. Meanwhile, the achievement rate against the forecast of ¥8.60B in net income attributable to owners of the parent was 58.1%, above the standard level. However, this was largely due to the gain on the sale of investment securities in the first half and does not indicate strong progress in the core business. In the second half, improvement in the profitability of the Overseas Business and the ability to secure earnings on an underlying basis after the one-time impact of the accounting change in the Domestic Business has run its course will be the key factors determining whether the plan is achieved.

Shareholder Returns

The Q2 dividend was ¥47.00 per share, and the full-year dividend forecast is ¥94.00, an increase from ¥35 in the prior year. Based on forecast full-year EPS of ¥188.07, the payout ratio is approximately 50.0%. Share repurchases of ¥0.189B have been executed, and the total return ratio, combining dividends and share repurchases, is approximately 46%. There has been no revision to the dividend forecast; however, first-half earnings included a gain on the sale of investment securities, and the sustainability of the dividend funding base will depend on the recovery of operating income and operating cash flow in the second half.

Risk Factors

1. Deterioration in Overseas Business profitability: Revenue from the Overseas Business declined 9.2% YoY, while segment income decreased 50.2% YoY, and its profit margin declined from 2.96% to 1.63%. Overseas demand and foreign exchange fluctuations represent the primary risks to achieving the second-half plan.

2. Quality of operating cash flow: Operating CF was only 0.66x net income, and the ¥9.87B decrease in trade payables pressured cash flow. Weak cash conversion and the need to improve cash generation excluding reliance on the sale of investment securities remain challenges.

3. Reliance on one-time gains: Most of the ¥4.996B in net income attributable to owners of the parent was attributable to the ¥4.699B gain on the sale of investment securities. The increase in profit in the Domestic Business also included a one-time ¥0.302B impact from the accounting change. Underlying recurring earnings power may therefore be weaker than the headline profit growth rate suggests.

Industry Benchmark (For Reference; Company Analysis)

Industry Benchmark (manufacturing)

Profitability and Returns

Both the Company’s operating margin and net profit margin are below the industry median, placing its profitability at a low level within the industry.

Growth and Capital Efficiency

The revenue growth rate is also substantially below the industry median, placing top-line growth among the lower-performing levels within the industry.

※Source: Company analysis

Key Points from the Earnings Results

1. Part of the operating income increase (+10.6%) resulted from the ¥0.302B accounting impact of changes to the depreciation method and useful lives in the Domestic Business. Excluding this impact, operating income from the core business was at approximately the prior-year level or slightly below it.

2. The substantial increase in net income attributable to owners of the parent (+314.9%) was primarily attributable to the ¥4.699B gain on the sale of investment securities, while ordinary income declined 9.6% YoY. This indicates a divergence between trends in final earnings and core business earnings.

3. First-half achievement rates against the full-year plan were below the standard level on a core-business basis, at 40.8% for operating income and 38.8% for ordinary income. In contrast, net income attributable to owners of the parent was ahead at 58.1%, supported by extraordinary income, making the extent of the recovery in the core business during the second half a key point of focus.

Theoretical Share Price (Reference Value)

Sensitivity: ¥2,601–¥2,749 at ±1% for the cost of equity, and ¥2,655–¥2,685 at ±0.1 for ω.

Notes:

• Normalized EPS calculated from ordinary income and other figures is used to exclude the impact of temporary gains and losses (Company forecast EPS is ¥188.1).
• Amortization of goodwill of ¥5.4 per share is added back to earnings (to account for a non-cash expense and comparability with IFRS companies).
• Because forecast ROE is below the cost of equity, the theoretical value is below book value per share.
• Net assets as of the end of the quarter are used (there is a time lag relative to the full-year forecast).
• Because net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model (Ohlson-type, explicit five-year fade) / Interest rate reference month: 2026-07 / Mechanically calculated solely from publicly disclosed data; this is not a forecast of the market share price or a recommendation of any specific investment action, and does not predict or guarantee the future share price.)

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. You should make investment decisions at your own responsibility and, where necessary, consult a professional advisor.

---End of Report---

---

AI Financial Analysis

Executive Summary

FY2026 Q2 results were mixed: modest revenue growth and reported operating-profit growth were offset by weak underlying profitability, a one-off securities gain, and softer cash conversion. Revenue rose 1.1% YoY to ¥99.6bn. Operating income increased 10.6% to ¥1.83bn, lifting the operating margin by 16bp to 1.84%. Gross margin nevertheless declined by 128bp YoY to 30.6%, indicating continued cost pressure in the product mix and manufacturing base. SG&A expenses fell 3.8% YoY to ¥28.6bn, reducing the SG&A-to-sales ratio by roughly 144bp and more than offsetting the gross-margin deterioration at the reported operating-profit level. Domestic operations were the principal earnings driver, with external sales up 6.3% YoY to ¥69.4bn and segment profit nearly doubling to ¥1.34bn. Overseas sales declined 9.2% to ¥30.2bn and overseas segment profit fell 50.2% to ¥0.49bn. Domestic segment margin improved to 1.9% from 1.0%, while the overseas margin compressed to 1.6% from 3.0%. The change in depreciation method and useful lives for molds raised domestic segment profit by ¥0.30bn, equivalent to 16.5% of consolidated operating income. Excluding this accounting-policy impact, operating income would have been approximately ¥1.53bn, down about 7.6% YoY, suggesting that the reported operating-income growth does not fully represent underlying business momentum. Ordinary income fell 9.6% YoY to ¥2.02bn as non-operating expenses increased materially. Net income attributable to owners surged 314.9% YoY to ¥5.00bn, but this was driven primarily by a ¥4.70bn gain on sale of investment securities. Operating cash flow of ¥3.29bn was below net income, producing an OCF/net-income ratio of 0.66x and signaling that reported bottom-line growth was not fully cash-backed. The balance sheet remains highly liquid, with a 190.9% current ratio, ¥30.1bn of cash, and cash equal to 3.99x short-term borrowings. Full-year sales progress is 46.5% against the normal 50% Q2 run rate, while operating-income progress is 40.8%, leaving a second-half operating recovery necessary to meet guidance. Full-year net-income progress is stronger at 58.1%, although this outperformance primarily reflects the securities-sale gain rather than recurring profitability.

Profitability Analysis

The reported annualized DuPont ROE is 6.8%, decomposed into a 5.0% net profit margin, 0.855x annualized asset turnover, and 1.57x financial leverage. The principal positive contributor to reported ROE is the elevated net margin, but this was substantially influenced by the ¥4.70bn gain on sale of investment securities recorded in extraordinary income. The underlying operating return remains low, as the EBIT margin was only 1.8%, below the 5% level generally associated with adequate operating efficiency. Revenue growth of 1.1% was insufficient to create meaningful operating leverage from the production and fixed-cost base. Gross margin declined to 30.6% from 31.9% a year earlier, a 128bp compression that indicates unfavorable cost absorption, pricing, product mix, or input-cost dynamics. SG&A declined to ¥28.6bn from ¥29.7bn, and the SG&A ratio improved to 28.7% from 30.2%, providing the main offset to weaker gross profitability. Domestic segment profit rose ¥0.67bn to ¥1.34bn, but ¥0.30bn of that increase resulted from the depreciation-policy and useful-life changes for molds. Accordingly, the domestic improvement is partly accounting-driven rather than entirely attributable to volume, mix, or structural cost improvement. Overseas segment profit declined by ¥0.49bn to ¥0.49bn, and its margin fell 133bp YoY to 1.6%, making overseas performance the largest operational drag. The extended DuPont tax burden was 0.789, consistent with a 22.2% effective tax rate and not a material constraint on profitability. The reported interest-burden ratio of 3.453 reflects the large extraordinary securities gain included in profit before tax relative to EBIT; it should not be interpreted as recurring operating earnings strength. EBITDA was ¥6.39bn and the EBITDA margin was 6.4%, higher than the EBIT margin because depreciation and amortization were sizable at ¥4.56bn. JGAAP goodwill amortization was limited at ¥0.12bn, or about 1.9% of EBITDA, so goodwill accounting does not materially distort operating-profit comparability. Capital efficiency remains weak, with reported ROIC of 2.3% and annualized ROE of 6.8%, both indicating that the sizable asset and equity base is generating modest recurring returns.

Growth Assessment

Revenue growth was modest at 1.1% YoY, with the group relying on domestic demand to offset a contraction in overseas sales. The hot-water and air-conditioning category remained the core revenue stream at ¥82.6bn, representing 83.0% of consolidated revenue, and grew 1.5% YoY. Within this category, domestic revenue increased 6.9% to ¥57.1bn, while overseas revenue declined 8.8% to ¥25.5bn. Kitchen revenue declined 1.4% YoY to ¥12.6bn, as domestic growth of 3.6% was more than offset by a 9.2% overseas decline. Other revenue was broadly stable at ¥4.40bn. Segment trends indicate that domestic demand and cost actions are supporting the near-term performance, whereas overseas market conditions, competitive intensity, currency effects, or regional demand remain less favorable. The accounting change added ¥0.30bn to domestic segment profit and means the 10.6% reported increase in operating income overstates the improvement in underlying earnings. The full-year sales forecast is ¥214.0bn, implying 46.5% progress at Q2, 3.5 percentage points below the standard 50% pace. Full-year operating-income guidance of ¥4.50bn implies 40.8% progress, 9.2 percentage points below the standard pace and requiring a stronger second half. Ordinary-income progress is 38.8% against the ¥5.20bn forecast, 11.2 percentage points below the standard Q2 pace, which is a notable shortfall. Net-income progress is 58.1% toward the ¥8.60bn forecast, but the gain on sale of investment securities accounts for most of the Q2 outperformance. The revised forecast therefore appears dependent on improved second-half operating profitability rather than the continuation of non-recurring investment gains.

Financial Health

Financial health is sound from a liquidity and balance-sheet solvency perspective. Current assets of ¥120.8bn exceeded current liabilities of ¥63.3bn, resulting in working capital of ¥57.5bn and a current ratio of 190.9%. The quick ratio was also robust at 142.4%, demonstrating that liquidity is not dependent solely on inventory conversion. Cash and deposits of ¥30.1bn covered short-term loans of ¥7.54bn by 3.99x. Interest-bearing debt totaled ¥7.69bn, equivalent to only about 5.2% of total equity, while debt/capital was 4.9%. Debt/EBITDA was 1.20x and EBITDA interest coverage was 61.43x, indicating ample debt-servicing capacity. EBIT interest coverage was also solid at 17.63x despite the low operating margin. Short-term loans increased 26.1% YoY, or ¥1.56bn, to ¥7.54bn, while long-term loans fell 49.5%, or ¥0.14bn, to ¥0.15bn. Consequently, 98.1% of debt is short term, creating refinancing concentration rather than a broad leverage problem. This refinancing-risk flag is mitigated materially by cash coverage and strong current liquidity, but management should preserve this liquidity buffer if short-term funding needs persist. Total liabilities declined ¥7.31bn YoY to ¥84.8bn, while total equity increased ¥3.10bn to ¥148.1bn. Investment securities remain material at ¥38.2bn, equal to 16.4% of total assets, and their valuation and disposal can affect reported earnings and comprehensive income. Goodwill was only ¥0.64bn, or 0.4% of equity and 0.10x EBITDA, leaving minimal acquisition-related impairment exposure. The net defined-benefit liability was ¥4.75bn and represents a continuing non-debt funding obligation to monitor.

Notable B/S Changes

Short-term loans: +¥1.56bn (+26.1%) to ¥7.54bn - increased reliance on short-term funding; the 98.1% short-term debt ratio creates refinancing concentration, although ¥30.1bn of cash provides strong coverage. Long-term loans: -¥0.14bn (-49.5%) to ¥0.15bn - further reduces long-term leverage but shifts the debt maturity profile toward short-term borrowings.

Cash Flow Quality

Cash-flow quality is the key financial-quality concern in Q2. Operating cash flow was ¥3.29bn, representing 0.66x net income and below the 0.8x threshold that would normally support confidence in earnings conversion. Cash conversion, measured as OCF/EBITDA, was also weak at 0.51x, below the 0.7x alert threshold. The principal reason for the divergence is that net income included a ¥4.70bn non-cash gain on sale of investment securities. Working-capital movements also constrained cash flow: trade payables decreased by ¥9.87bn and inventories increased by ¥1.84bn. These outflows more than offset the ¥7.70bn cash inflow associated with reduced trade receivables. The 0.7% accruals ratio remains low and does not indicate broad accrual-accounting stress; the weaker OCF/net-income ratio is primarily attributable to earnings composition and working-capital timing. Annualized receivable days were 73 days, above the 60-day warning threshold, indicating a relatively long customer-collection cycle. Annualized inventory days were 81 days, also above the 60-day benchmark, tying up capital and increasing the risk of inventory markdowns or obsolescence if demand softens. The simultaneous increase in inventories and high DSO warrants close monitoring, particularly given the low-margin manufacturing profile. Capital expenditure was ¥3.72bn, equal to 0.82x depreciation and amortization. This level indicates that investment is below depreciation but not at the underinvestment warning threshold of 0.7x. Reported free cash flow was ¥4.41bn and covered the indicated dividend commitment by 1.93x. Investing cash flow was a ¥1.12bn inflow, supported by ¥5.94bn of proceeds from sales and redemption of securities, rather than internally generated operating cash alone. Cash increased by ¥4.28bn during the period, aided by investment-security monetization, short-term borrowing growth, and positive reported investing cash flow.

Dividend Sustainability

The Q2 dividend was ¥47 per share, consistent with the full-year dividend forecast of ¥94 per share. The reported dividend payout ratio was 45.7%, below the 60% sustainability benchmark and therefore reasonable on the reported earnings base. Reported free-cash-flow coverage was 1.93x, indicating coverage of the dividend from reported free cash flow. Share repurchases were ¥0.19bn during the period, so the relevant combined capital-allocation measure is the total return ratio rather than the dividend payout ratio alone. Including the modest buyback, shareholder distributions remain moderate relative to reported net income. However, dividend capacity should be assessed against recurring earnings rather than Q2 net income, because the period included a ¥4.70bn gain on sale of investment securities. The full-year EPS forecast is ¥188.07, and the planned ¥94 annual dividend implies a forward payout ratio of approximately 50.0%, which remains within a sustainable range if the operating-income target is delivered. Strong liquidity, low leverage, and cash coverage of short-term debt provide additional support for the current dividend framework. The principal constraint is not balance-sheet capacity but the need to restore recurring operating-margin and cash-conversion performance.

Risk Assessment

Business risks include Overseas business deterioration is material: overseas revenue declined 9.2% YoY and segment profit declined 50.2%, reducing the overseas segment margin to 1.6% from 3.0%., The core hot-water and air-conditioning category represents 83.0% of consolidated revenue, creating concentration in residential and building-equipment replacement demand., Low EBIT margin of 1.8% leaves earnings sensitive to raw-material costs, labor and energy costs, pricing pressure, product mix, and production-volume changes., Manufacturing working-capital risk is elevated, with annualized DSO of 73 days and inventory days of 81 days; slower collections or weaker product demand could further constrain cash flow., Inventory accumulation, together with overseas revenue weakness, raises the risk of slow-moving inventory, discounting, or production adjustments., Product quality and warranty exposure requires monitoring: total product-warranty provisions were ¥2.89bn, equivalent to roughly 2.9% of Q2 revenue..

Financial risks include OCF/net income of 0.66x and OCF/EBITDA of 0.51x indicate weak period cash conversion, principally because reported earnings were lifted by a securities-sale gain and working-capital outflows., Short-term debt represents 98.1% of interest-bearing debt, creating refinancing concentration even though cash covers short-term debt by 3.99x., Investment securities of ¥38.2bn are significant relative to the asset base; gains, losses, and fair-value movements can introduce volatility into earnings and comprehensive income., The Q2 net-income increase of 314.9% is not representative of recurring performance because extraordinary income included a ¥4.70bn gain on sale of investment securities..

Key concerns include Highest priority: restoring recurring operating profitability, as operating-income growth was partly supported by a ¥0.30bn accounting-policy change and the EBIT margin remains only 1.8%., High priority: improving overseas sales and margins, which were the largest operational source of YoY earnings pressure., High priority: converting profit to cash through tighter receivable collection, inventory discipline, and management of supplier-payment timing., Medium priority: meeting full-year operating-income guidance, as Q2 progress of 40.8% is below the standard 50% run rate and requires a stronger second half., Medium priority: maintaining liquidity while managing the elevated short-term-debt share; current cash resources substantially mitigate the immediate refinancing risk..

Investment Implications

Key takeaways include Reported Q2 net income was unusually strong, but the main driver was a ¥4.70bn gain on sale of investment securities rather than recurring operations., Domestic operations improved sharply, but approximately ¥0.30bn of domestic segment-profit improvement resulted from a change in depreciation method and useful lives for molds., Overseas operations weakened materially, with a 50.2% decline in segment profit and significant margin compression., Liquidity and solvency are conservative, supported by a 190.9% current ratio, ¥30.1bn of cash, debt/EBITDA of 1.20x, and low debt/capital of 4.9%., Weak cash conversion, elevated receivable days, and elevated inventory days are the principal indicators requiring operational improvement., The ¥94 full-year dividend forecast implies an approximately 50% payout ratio on forecast EPS and appears financially supportable, subject to recurring profit delivery..

Metrics to watch include Domestic and overseas segment revenue growth and segment-profit margins, Operating margin, EBITDA margin, and the degree of recovery excluding the ¥0.30bn depreciation-policy benefit, Progress toward the ¥214.0bn sales and ¥4.50bn operating-income forecasts, Operating cash flow relative to net income and EBITDA, Annualized DSO of 73 days and inventory days of 81 days, Inventory levels, supplier-payment movements, and product-warranty provisions, Short-term borrowing levels and cash-to-short-term-debt coverage, Future gains or losses on investment securities and the level of investment securities.

Regarding relative positioning, The company presents a conservatively financed balance sheet with substantial liquidity and negligible goodwill risk, but its operating profile is weaker than that of higher-quality manufacturing peers because the EBIT margin is 1.8%, ROIC is 2.3%, overseas profitability is declining, and Q2 earnings conversion is low. The near-term analytical focus is the durability of domestic recovery and whether it can offset overseas weakness without reliance on securities disposals or accounting-related profit support.