| Metric | Current Period | Previous Year | YoY |
|---|---|---|---|
| Revenue | ¥121.1B | ¥112.8B | +7.4% |
| Operating Income | ¥8.0B | ¥4.6B | +72.9% |
| Ordinary Income | ¥8.8B | ¥4.8B | +81.7% |
| Net Income | ¥6.3B | ¥3.2B | +93.8% |
| ROE | 1.4% | 0.7% | - |
Nippon Seisen’s Q1 of the fiscal year ending April 2026 posted higher revenue and profit, with profit growth outpacing revenue growth. The key feature was improved profitability driven by an improvement in the gross profit margin. Revenue was ¥121.1B (¥112.8B in the previous year, YoY+7.4%), Operating Income was ¥8.0B (¥4.6B in the previous year, YoY+72.9%), Ordinary Income was ¥8.8B (¥4.8B in the previous year, YoY+81.7%), and Net Income attributable to owners of the parent was ¥6.35B (¥3.15B in the previous year, YoY+101.1%). The primary drivers of profit growth were higher gross margins resulting from pricing actions and an improved product mix in the core Japan segment. The financial position remained solid, with an Equity Ratio of 74.0% and effectively no debt. Meanwhile, Q1 progress against the full-year plan was somewhat behind schedule, at 24.4% for revenue versus 20.6% for Operating Income, making a recovery in the second half the key focus.
【Revenue】Revenue was ¥121.1B (YoY+7.4%). By segment, Japan generated ¥109.5B (+6.7%, composition ratio 90.4%), Thailand generated ¥13.9B (+9.8%), and China and South Korea generated ¥2.4B (-23.9%). By product, metal fibers grew to ¥24.8B (+19.2%), while the core stainless steel wire business also remained solid at ¥96.3B (+4.7%). However, weaker demand in China was a factor weighing on overall performance.
【Profit and Loss】Gross profit was ¥17.7B, representing a gross profit margin of 14.6%, an improvement of approximately +2.5pt from 12.2% in the previous year. Selling, general and administrative expenses were ¥9.6B, or 8.0% of revenue, maintaining a level broadly in line with the previous year. The improvement in gross profit was therefore reflected almost directly in Operating Income, which reached ¥8.0B (Operating Income margin 6.6%, +2.5pt year on year). In non-operating income and expenses, a foreign exchange gain of ¥0.2B and interest income of ¥0.2B had a positive impact, lifting Ordinary Income to ¥8.8B (Ordinary Income margin 7.3%). After deducting income taxes and other taxes of ¥2.5B (effective tax rate 28.7%), Net Income attributable to owners of the parent was ¥6.35B. The shift in net income attributable to non-controlling interests from +¥0.1B in the previous year to -¥0.1B also contributed to the increase. One-time extraordinary items were limited to a loss on disposal of property, plant and equipment of ¥0.03B, resulting in a year-on-year increase in both revenue and profit.
Japan was the main driver of segment profit, generating revenue of ¥109.5B (+6.7%) and Operating Income of ¥7.73B (+91.3%), with a profit margin of 7.1%, an improvement of +3.1pt from 3.96% in the previous year. Thailand was on an expansionary trend, with revenue of ¥13.9B (+9.8%), Operating Income of ¥0.37B (+23.3%), and a profit margin of 2.66%, although its margin remained low compared with the company-wide level. China and South Korea experienced a significant decline in both revenue and profit, with revenue of ¥2.4B (-23.9%) and Operating Income of ¥0.12B (-66.7%), reflecting continued demand weakness. Against company-wide Operating Income of ¥8.04B, the segment total was ¥8.24B, with an adjustment of negative ¥0.19B (including the allocation of company-wide expenses and other items). The improvement in Japan’s profit margin is directly driving improved consolidated profitability.
【Profitability】The Operating Income margin was 6.6% (4.1% in the previous year), the Ordinary Income margin was 7.3% (4.3% in the previous year), and the Net Income margin (based on income attributable to owners of the parent) was 5.2% (2.8% in the previous year), representing improvements of approximately +2.5pt at each stage.【Cash Flow Quality】Of non-operating income of ¥0.9B, foreign exchange gains of ¥0.2B and interest income of ¥0.2B were the primary components. Non-operating income remained limited to 0.7% of revenue, indicating a low degree of dependence on non-recurring income.【Investment Efficiency】ROE was 1.4% (quarterly basis, not annualized). Despite the improvement in profit margins, asset turnover remains modest given the level of revenue relative to total assets of ¥584.7B, indicating room for improvement in capital efficiency.【Financial Soundness】The Equity Ratio was 74.0% (on a net assets basis, down from the equivalent of 76.6% in the previous year). Interest-bearing debt was small, consisting of ¥0.9B in short-term debt and ¥3.4B in long-term debt. Taking into account cash and deposits of ¥181.5B, the company was effectively debt-free.
Cash and deposits were ¥181.5B, an increase of ¥13.9B year on year (+8.3%), indicating an accumulation of funds accompanying the expansion of operating activities. Trade accounts payable increased by ¥12.9B (+20.0%) to ¥77.4B, reflecting the expansion of procurement and production activities. Meanwhile, trade receivables decreased by ¥6.2B (-7.9%) to ¥72.3B, suggesting a shortening of the collection cycle or an impact from the timing of period-end recognition despite the increase in revenue. Inventories totaled approximately ¥108.5B, comprising finished products, raw materials, and work in process, an increase of +2.9% from approximately ¥105.4B in the previous year. Work in process, at ¥50.6B, accounted for the largest portion of inventory. Construction in progress increased to ¥36.2B from ¥28.2B in the previous year, indicating that the capital investment pipeline is expanding. The increase in current liabilities (+21.1%), together with the decrease in trade receivables, supported short-term liquidity. Overall, cash-generating capacity was sound, although the degree of accumulation of inventories and work in process warrants attention as a factor that may affect the future speed of cash conversion.
Current-period profit was primarily generated by recurring operating business, with the only extraordinary loss being a loss on disposal of property, plant and equipment of ¥0.03B. The impact of one-time factors was therefore extremely limited. Non-operating income of ¥0.9B consisted mainly of a foreign exchange gain of ¥0.2B and interest income of ¥0.2B, representing approximately 11% of Operating Income of ¥8.0B and not a scale large enough to materially affect earnings quality. The difference between Ordinary Income of ¥8.8B and Net Income attributable to owners of the parent of ¥6.35B was primarily attributable to income taxes and other taxes of ¥2.5B (effective tax rate 28.7%), with no other significant divergence factors identified. On the other hand, the decline in trade receivables and accumulation of inventories, particularly work in process, despite the increase in revenue suggest that the timing of profit growth recognized on the income statement and the realization of cash flow may be diverging. Future trends in accruals therefore warrant close monitoring.
The Q1 progress rates against the full-year plan (revenue of ¥497.0B, Operating Income of ¥39.0B, Ordinary Income of ¥39.0B, and Net Income of ¥28.0B) were 24.4% for revenue, 20.6% for Operating Income, 22.5% for Ordinary Income, and 22.7% for Net Income attributable to owners of the parent. While revenue was broadly in line with the simple progress benchmark of 25%, the profit-related indicators were all below that level, with the delay in Operating Income particularly notable. Neither the earnings forecast nor the dividend forecast has been revised, and management currently maintains its view that the full-year plan will be achieved. Maintaining the Japan segment’s profit margin and optimizing inventory and work-in-process levels will be key to a recovery in profit progress toward the second half.
The company’s planned dividend is ¥18.00 per share, representing an increase from ¥16 in the previous fiscal year. Based on forecast EPS of ¥91.17, the Payout Ratio is approximately 19.7%, a conservative level. Interest-bearing debt totals approximately ¥4.3B versus cash and deposits of ¥181.5B, and the company effectively holds ample cash on hand. Accordingly, financial constraints on maintaining dividends in the near term are considered limited. No share repurchases were identified from the current data.
Demand weakness in the China and South Korea business: Revenue in this segment was ¥2.4B (YoY-23.9%), while Operating Income was ¥0.12B (YoY-66.7%), representing a significant deterioration. Although its contribution to company-wide profit is small, this demonstrates the risk of regional demand fluctuations.
Working capital accumulation: Total inventories were approximately ¥108.5B (up +2.9% year on year), of which work in process was the largest component at ¥50.6B. Inventory accumulation exceeding the pace of revenue growth could lead to future inventory valuation losses or higher storage costs.
Fluctuations in retirement benefit obligations: Liabilities related to retirement benefits were ¥40.5B (¥40.0B in the previous year). Although limited relative to net assets of ¥432.6B, changes in interest rates and actuarial assumptions may cause fluctuations in comprehensive income (the current period included a negative adjustment of +¥0.2B).
Profitability and Returns
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Operating Income margin | 6.6% | 8.8% (4.3%–14.3%) | -2.2pt |
| Net Income margin | 5.2% | 7.2% (3.3%–10.5%) | -2.1pt |
Although the company’s profitability is improving, both its Operating Income margin and Net Income margin remain below the manufacturing industry median.
Growth and Capital Efficiency
| Metric | Company | Median (IQR) | Delta |
|---|---|---|---|
| Revenue growth rate (year on year) | 7.4% | 6.5% (-0.5%–14.6%) | +0.9pt |
The revenue growth rate is slightly above the industry median, placing the company’s revenue growth at a level somewhat above the industry norm.
※Source: Compiled by the Company
Both the gross profit margin and Operating Income margin improved by approximately +2.5pt from the previous year. The fact that pricing actions and improvements in the product mix are beginning to be reflected in the profit structure is a key point in the earnings results.
While revenue progress against the full-year plan was at a standard level, Operating Income progress was somewhat delayed at 20.6%. The maintenance of profit margins and trends in inventory and work-in-process levels during the second half will be key points to monitor in future earnings results.
The company’s solid financial foundation, characterized by an Equity Ratio of 74.0% and effectively no debt, coexists with changes in working capital, namely the accumulation of inventories. Trends in both aspects will be critical in assessing the sustainability of the improvement in profitability.
This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the company based on publicly available earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting a professional as necessary.
---End of Report---