Back to Articles
43622026 Q3PrimeJGAAP

Nippon Fine Chemical (4362) FY2026 Q3 Earnings Report

For FY2026 Q3, revenue came to ¥24.9B (-6.5% year on year) and operating income ¥3.8B (+2.6%). The segment drivers and cash flow follow.

Raw Materials & Chemicals/Chemicals


Quick View

MetricCurrent PeriodSame Period of Previous YearYoY
Revenue¥24.88B¥26.61B−6.5%
Operating Income¥3.85B¥3.75B+2.6%
Ordinary Income¥4.10B¥4.03B+1.8%
Net Income¥3.51B¥2.88B+21.8%
ROE6.9%5.9%-

Executive Summary

Despite a decline in revenue, the Company secured an increase in operating income through improved margins, strengthening its earnings structure from the previous year. Revenue decreased to ¥24.88B (-6.5% YoY), while operating income rose to ¥3.85B (+2.6%), ordinary income to ¥4.10B (+1.8%), and net income to ¥3.51B (¥2.88B in the previous year). The operating margin improved to 15.5% from the previous year, as an increase in the gross margin and a decline in the cost ratio offset the impact of lower volumes. The increase in net income was supported by a one-time gain on the sale of investment securities of ¥0.63B, which should be distinguished from growth in recurring earnings power.

Factors Affecting Business Performance

【Revenue】Revenue declined 6.5% YoY to ¥24.88B. By segment, FunctionalProducts generated ¥19.35B (77.9% of total revenue), while EnvironmentalHygieneProducts generated ¥5.49B (22.1%), meaning that trends in the core FunctionalProducts segment largely determine overall performance.

【Profit and Loss】The gross margin reached 32.9% due to a decline in the cost-of-sales ratio. After deducting the SG&A ratio of 17.5%, the operating margin reached 15.5%. Segment margins were 17.4% for FunctionalProducts and 7.8% for EnvironmentalHygieneProducts, with the high profitability of the core segment driving up the overall margin. Ordinary income was ¥4.10B after non-operating income of ¥0.38B, including ¥0.31B in dividend income, was offset by non-operating expenses of ¥0.12B. Net income of ¥3.51B was boosted by extraordinary income of ¥0.63B, consisting of a ¥0.63B gain on the sale of investment securities. Profit before taxes of ¥4.68B exceeded ordinary income by ¥0.57B. In summary, the Company posted higher profit on lower revenue this period.

Segment Analysis

FunctionalProducts led overall profitability, generating revenue of ¥19.35B, operating income of ¥3.37B, and a margin of 17.4%. EnvironmentalHygieneProducts generated revenue of ¥5.49B, operating income of ¥0.43B, and a margin of 7.8%, resulting in an approximately 9.6pt profitability gap between the two segments. FunctionalProducts accounted for 77.9% of total revenue, making overall performance highly dependent on supply and demand trends in this segment.

Key Financial Indicators

【Profitability】The operating margin of 15.5% improved from the same period of the previous year and was secured through a structure in which the gross margin of 32.9% exceeded the SG&A ratio of 17.5%. The net margin was high at 14.1%, although attention is required because it includes the one-time gain on the sale of investment securities of ¥0.63B.【Cash Flow Quality】ROE of 6.9% appears to reflect the restrained effect of total asset turnover despite the high net margin, requiring monitoring from the perspective of asset efficiency.【Investment Efficiency】Investment securities amounted to ¥13.17B, representing 20.6% of total assets. While they provide a stable contribution to non-operating income through ¥0.31B in dividend income, fluctuations in equity markets may affect net assets through valuation differences.【Financial Soundness】The equity ratio was 79.4% and net assets amounted to ¥50.72B, indicating an extremely strong financial base. Current liabilities stood at only ¥9.64B against current assets of ¥31.90B.

Cash Flow Analysis

Because cash flow statement figures are not included in the disclosed data, funding trends are assessed based on changes in the balance sheet. Cash and deposits were ¥12.53B, virtually unchanged from ¥12.50B in the previous year, indicating that the cash position has been maintained at a stable level. Meanwhile, accounts receivable and notes receivable stood at ¥7.89B, and inventories at ¥4.01B, both at certain levels. This creates a structure in which working capital is prone to remain tied up and weigh on cash generation during periods of declining revenue. Investment securities increased to ¥13.17B, suggesting that a portion of surplus funds may have been allocated to securities investments. The ¥0.63B gain on the sale of investment securities included in net income represents a non-recurring cash inflow and should be considered separately from cash generation through recurring operating activities.

Earnings Quality

This period’s earnings combine an improvement in recurring earnings power with one-time factors. Operating income of ¥3.85B was supported by an improvement in gross profit resulting from a lower cost-of-sales ratio, indicating a strengthening of the recurring earnings structure. Meanwhile, profit before taxes of ¥4.68B exceeded ordinary income of ¥4.10B by ¥0.57B, with the difference primarily attributable to the ¥0.63B gain on the sale of investment securities. The contribution of one-time factors to net income of ¥3.51B was significant, and it would not be appropriate to regard the +23.1% YoY growth rate as representing recurring growth potential without adjustment. Dividend income accounted for ¥0.31B of non-operating income of ¥0.38B, meaning that the Company’s earnings structure depends in part on stable income from its equity holdings, which should also be considered when evaluating earnings quality. Comprehensive income was ¥5.52B, substantially exceeding net income of ¥3.51B. The primary factor was a ¥1.69B increase in valuation differences on securities, an item that may fluctuate depending on market conditions.

Earnings Forecasts and Guidance

Progress toward the full-year Company forecast was 71.1% for revenue, 69.9% for operating income, 71.6% for ordinary income, and 76.7% for net income. Compared with the standard Q3 cumulative progress rate of 75%, operating income progress is somewhat behind schedule. To achieve the full-year target, the Company needs to generate approximately ¥1.65B in operating income during the remaining quarter, equivalent to securing an operating margin in the approximately 16% range. The full-year forecast calls for revenue of ¥35.00B (-1.9% YoY) and operating income of ¥5.50B (+12.4%), planning higher profit on lower revenue, which is consistent with the current performance trend. The relatively high progress rate for net income appears to reflect the timing of one-time factors such as gains on the sale of investment securities. It is therefore appropriate to place greater emphasis on progress based on operating income.

Shareholder Returns

The full-year dividend forecast is ¥94.00 per share, comprising an interim dividend of ¥47.00 and a planned year-end dividend of ¥47.00. The forecast payout ratio based on full-year forecast EPS of ¥207.51 is 45.3%, calculated using dividends only as the basis. An increase in the dividend from the previous year’s actual dividend of ¥37 is planned, indicating a shareholder-return policy aligned with earnings growth. Retained earnings of ¥31.75B and an equity ratio of 79.4% provide a financial foundation capable of supporting continued dividend payments during periods of performance volatility.

Risk Factors

  1. Risk of continued top-line decline: Revenue decreased 6.5% YoY, and if weak demand and volumes persist, fixed-cost absorption may deteriorate, potentially making it difficult to maintain the current operating margin of 15.5%.

  2. Dependence on one-time gains: Net income of ¥3.51B includes a ¥0.63B gain on the sale of investment securities, while net extraordinary gains and losses of ¥0.57B represent approximately 16.6% of net income. Reproducibility as recurring earnings power is lower than on an operating-income basis.

  3. Risk of fluctuations in securities prices: Investment securities of ¥13.17B represent 20.6% of total assets, and market fluctuations may affect net assets and comprehensive income through valuation differences of ¥7.61B.

Industry Benchmark (Reference; Compiled by the Company)

Industry Benchmark (manufacturing)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Operating Margin15.5%8.6% (4.3%–12.7%)+6.9pt
Net Margin14.1%6.4% (2.8%–10.3%)+7.7pt

Profitability significantly exceeds the industry median and is positioned at a high level within the industry.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue Growth Rate (YoY)−6.5%3.3% (-2.1%–8.9%)−9.8pt

The revenue growth rate is below the industry median, and top-line growth is relatively weak within the industry.

※Source: Compiled by the Company

Key Takeaways from the Earnings Results

  1. The operating margin of 15.5% improved from the previous year and is significantly above the industry median. The improvement in profitability through gross margin expansion despite declining revenue indicates qualitative changes in the cost structure and product mix.

  2. The net income growth rate of +23.1% was supported by the ¥0.63B gain on the sale of investment securities. The divergence from operating income growth of +2.6% is noteworthy when evaluating earnings quality.

  3. Operating income progress of 69.9% is slightly below the standard progress rate of 75%. Maintaining or improving the profit margin during the remaining quarter will be the key to achieving the full-year plan.

Theoretical Share Price (Reference Value)

ScenarioTheoretical Share Price
bear¥2,270
base¥2,324
bull¥2,367
Calculation AssumptionValue
Book Value per Share (BPS)¥2,339
Adjusted Forecast EPS¥223.1
Cost of Equity r9.77% (10-year JGB 2.77% + Equity Risk Premium 6.00% + Size Premium 1.00%)
Persistence Factor of Residual Income ω / Explicit Forecast Period0.62 / 5 years
Assumed Payout Ratio45.3%
Forecast EPS Confidence Adjustment×1.075 (based on the actual guidance achievement rate of companies in the same industry)
Implied PBR / PER0.99x / 10.4x

Sensitivity: ¥2,260–¥2,390 at ±1% for the cost of equity, and ¥2,323–¥2,324 at ±0.1 for ω.

Notes:

  • Because forecast ROE is below the cost of equity, the theoretical value is below book value per share.
  • Net assets as of the end of the quarter are used; therefore, there is a timing difference from the full-year forecast.
  • Because net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-07 / Mechanically calculated value based solely on publicly available data; it is not a forecast of the market share price or a recommendation of any specific investment action, and does not predict or guarantee future share prices.)


This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly available earnings data. Investment decisions should be made at your own responsibility, after consulting with professionals as necessary.

---End of Report---