Back to Articles
43442026 Q2 / First HalfPrimeJGAAP

SOURCENEXT CORPORATION FY2026 Q2 Earnings Report

SOURCENEXT CORPORATION FY2026 Q2 earnings report and financial analysis

IT & Services, Others/Information & Communication


Quick View

MetricCurrent PeriodSame Period Previous YearYoY
Revenue¥53.6B¥59.2B−9.3%
Operating Income−¥8.1B−¥9.8B+18.3%
Ordinary Income−¥8.7B−¥11.3B+23.1%
Net Income−¥9.7B−¥11.1B+13.0%
ROE (Annualized)−33.2%−32.8%-

Executive Summary

Although losses narrowed as a result of SG&A expense reductions, the key focus of this earnings report is the continuing decline in revenue and persistent operating losses. Revenue was ¥53.6B (-9.3% YoY), Operating Income was ¥-8.1B (an +18.3% improvement from ¥-9.8B in the previous year), Ordinary Income was ¥-8.7B (an improvement of +23.1%), and Net Income was ¥-9.7B (an improvement of +13.0%). While earnings improved from the previous year, this was primarily attributable to SG&A expense reductions, and the structural issue of declining revenue remains unresolved.

Factors Affecting Earnings Performance

【Revenue】Revenue was ¥53.6B, down 9.3% from ¥59.2B in the same period of the previous year. The gross profit margin improved slightly to 52.8% from 52.6% in the previous year, indicating that the revenue decline reflects a contraction in sales volume rather than a sharp deterioration in unit prices or profitability.

【Earnings】The operating loss was ¥8.1B, narrowing by ¥1.8B from ¥9.8B in the previous year. The primary factor behind the narrower loss was the achievement of cost reductions exceeding the revenue decline rate (-9.3%), with SG&A expenses decreasing 11.2% YoY to ¥36.4B. Non-operating income included a ¥1.2B foreign exchange gain; however, non-operating expenses of ¥2.3B, including ¥0.6B in interest expense, were incurred, resulting in an Ordinary Loss of ¥8.7B. Extraordinary Losses totaled ¥1.1B, including ¥1.0B in business structure reform expenses, increasing the Loss Before Tax to ¥9.6B. In conclusion, this was not an earnings profile of declining revenue and declining profit, but rather one of narrowing losses amid declining revenue—namely, declining revenue with a narrower operating loss—and the Company has not yet reached a phase of revenue and profit growth.

Key Financial Indicators

【Profitability】The operating margin was negative 15.0%, improving from negative 16.7% in the same period of the previous year, but it remains at a significantly loss-making level. The net profit margin was also negative 18.1%, indicating the weakness of the earnings base. The gross profit margin of 52.8% improved slightly from the previous year, suggesting that the primary driver of performance was the contraction in revenue scale rather than the cost structure.【Cash Flow Quality】Operating Cash Flow (OCF) was ¥0.04B, remaining almost zero, and cash-generation capacity was extremely weak relative to the ¥7.75B Net Loss Attributable to Owners of the Parent. Collection of accounts receivable amounting to ¥4.4B and a ¥3.5B decrease in inventories contributed to cash inflows; however, these working capital improvements were temporary factors and must be evaluated separately from sustainable cash-generation capacity.【Investment Efficiency】ROE was negative 33.2% on an annualized basis, and the Equity Ratio was 45.5%. Capital expenditures of ¥0.5B were only approximately 0.29 times depreciation and amortization expense of ¥1.7B, suggesting that investment is being restrained.【Financial Soundness】Cash and deposits were ¥45.7B, exceeding short-term borrowings of ¥26.0B, and short-term liquidity was being maintained. The Equity Ratio of 45.5% indicates a certain degree of stability in the financial foundation; however, retained earnings were negative ¥108.6B, reflecting substantial accumulated losses.

Cash Flow Analysis

Operating Cash Flow (OCF) was ¥0.04B, nearly zero and significantly down from ¥1.67B in the same period of the previous year. This reflected cash inflows from working capital improvements, including a ¥4.4B decrease in accounts receivable and a ¥3.5B decrease in inventories, while expenditures such as ¥1.0B in business structure reform expenses placed pressure on cash. Investing Cash Flow was negative ¥2.0B, including ¥0.5B in capital expenditures as well as expenditures related to the acquisition of a business. Financing Cash Flow was negative ¥2.0B, as the Company repaid ¥5.0B in short-term borrowings and partially repaid long-term borrowings, thereby reducing debt. As a result, free cash flow was negative ¥2.0B, and cash and cash equivalents decreased by ¥3.5B during the period. The reliance of operating cash flow on temporary working capital improvements is an important consideration when assessing the sustainability of future cash-generation capacity.

Quality of Earnings

The narrowing of the loss for the current period was primarily attributable to structural cost measures through SG&A expense reductions. As a temporary factor, Extraordinary Losses of ¥1.1B, including ¥1.0B in business structure reform expenses, increased the Loss Before Tax. Non-operating income included a ¥1.2B foreign exchange gain, which should be distinguished from recurring earnings power as a volatile factor. Comprehensive Income was a loss of ¥11.6B, exceeding the Net Loss of ¥9.7B, with the difference attributable to deterioration in other comprehensive income, including a negative ¥2.0B in valuation difference on securities. While OCF remained at ¥0.04B, losses on the income statement narrowed. From an accrual perspective—the divergence between accounting earnings and cash—the quality of earnings should therefore be assessed more cautiously than the improvement shown on the income statement.

Shareholder Returns

The Q2 dividend was ¥0 per share, and no cash dividend was paid. Share repurchases were also effectively zero (-¥0.0B). Given that OCF was nearly zero and free cash flow was negative ¥2.0B, the Company is pursuing a capital allocation policy focused on preserving cash. The Payout Ratio and Total Return Ratio are currently not subject to evaluation because there was effectively no return expenditure to serve as the basis for calculation.

Risk Factors

  1. Declining profitability and cash-generation capacity: The operating margin was negative 15.0%, while OCF remained at ¥0.04B, indicating extremely weak cash-generation capacity relative to the Net Loss of ¥7.75B. If reliance on working capital improvements continues, establishing a sustainable earnings base will remain a challenge.

  2. Inventory accumulation risk: Inventories of ¥26.4B accounted for 20.6% of total assets, and inventory days were at a high level. If demand fluctuations continue, inventory write-downs or pricing measures may become necessary.

  3. Short-term funding structure: Of the ¥38.4B in interest-bearing debt, short-term borrowings of ¥26.0B accounted for 67.7%. Although cash and deposits exceeded short-term borrowings, monitoring refinancing conditions is necessary while operating losses continue.

Industry Benchmark (For Reference; Compiled by the Company)

Industry Benchmark (it_telecom)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Operating Margin−15.0%17.3% (4.1%–24.5%)−32.3pt
Net Profit Margin−18.1%13.0% (2.0%–16.2%)−31.1pt

The Company's profitability is significantly below the industry median, placing it in the lowest-performing group within the industry.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue Growth Rate (YoY)−9.3%22.5% (16.2%–26.8%)−31.8pt

While the industry as a whole is demonstrating double-digit growth, the Company is experiencing declining revenue and is also disadvantaged within the industry in terms of growth.

※Source: Compiled by the Company

Key Earnings Highlights

  1. SG&A expenses were reduced by 11.2% YoY, narrowing the operating loss by ¥1.8B. However, this resulted from cost reductions exceeding the revenue decline (-9.3%), and it should be noted that the improvement was not accompanied by revenue growth.

  2. OCF remained nearly zero, and its composition depended on temporary reductions in accounts receivable and inventories, indicating a divergence between the improvement in earnings and the underlying reality of cash-generation capacity.

  3. Cash and deposits of ¥45.7B exceeded short-term borrowings of ¥26.0B, maintaining short-term liquidity. However, 68% of interest-bearing debt is short-term, and the future funding environment in the event that operating losses continue will be a key area of focus.


This report is an earnings analysis document automatically generated by AI through analysis of XBRL earnings summary data. It does not recommend investment in any specific security. Industry benchmarks are reference information compiled by the Company based on publicly available earnings data. Investment decisions should be made at your own responsibility, and, as necessary, after consulting with professionals.