NEXON Co.,Ltd. FY2026 Q2 Earnings Report

Quick View

Executive Summary

While both revenue and profit achieved double-digit growth, the primary driver of the sharp increase in net income was a significant improvement in financial income; therefore, the Company’s underlying earnings power should be assessed based on operating income. Revenue was ¥273.31B (+17.4% YoY), operating income was ¥89.45B (+12.8%), profit before tax was ¥115.80B (+71.4%), and net income was ¥86.31B (+104.5%). Although the operating margin remained high at 32.7%, it declined from 34.1% in the same period of the previous year, primarily because the increase in SG&A expenses exceeded revenue growth.

Factors Affecting Earnings

【Revenue】Revenue increased 17.4% YoY to ¥273.31B. By segment, Korea declined 12.0% YoY to ¥186.56B, accounting for 68.3% of total revenue, while Europe expanded sharply by 2033.8% YoY to ¥60.54B, representing 22.2% of total revenue, and drove overall revenue growth. North America also recorded strong growth of 58.9% YoY to ¥22.37B, while Japan continued to decline, down 13.3% YoY to ¥2.32B.

【Profit and Loss】Operating income increased 12.8% YoY to ¥89.45B, as the increase in SG&A expenses (+20.9%; SG&A ratio 30.2%, up 0.8pt YoY) offset the growth in gross profit (+19.1%; gross margin 63.7%, up 0.9pt YoY). By segment, Europe drove a significant increase in segment profit, rising 978.4% YoY to ¥31.07B with a profit margin of 51.3%, while Korea declined 31.5% YoY to ¥57.35B, and Japan continued to report an operating loss of ¥1.74B. Profit before tax expanded 71.4% YoY to ¥115.80B, as financial income of ¥29.29B substantially exceeded financial expenses of ¥1.37B. Net income increased 104.5% YoY to ¥86.31B, significantly outpacing operating income growth. Net financial results shifted from a net expense of ¥8.91B in the same period of the previous year to a net gain of ¥27.92B in the current period, making this reversal the primary driver of the sharp increase in net income. In conclusion, although the Company achieved higher revenue and profit, operating-level margins were somewhat compressed, while the sharp increase in net income was strongly supported by financial results outside the core business.

Segment Analysis

Korea remains the core segment, accounting for 68.3% of total revenue, but both revenue and profit declined YoY, by 12.0% and 31.5%, respectively, and its profit margin fell to 30.7%. Europe expanded sharply to account for 22.2% of total revenue and recorded the highest profit margin among all segments at 51.3%, making the largest contribution to profit growth. North America also improved its profitability, with its profit margin rising to 22.6%, while Japan continued to report an operating loss, with revenue down 13.2% and a profit margin of -74.8%, indicating structural challenges. The regional portfolio is shifting away from dependence on Korea toward Europe and North America.

Key Financial Metrics

【Profitability】The operating margin was 32.7%, down 1.4pt from 34.1% in the same period of the previous year, but remained at a high level. The net profit margin rose sharply to 31.8% from 18.5% in the same period of the previous year, largely due to the boost from financial income. Annualized ROE was 15.9%, primarily reflecting the high net profit margin.【Cash Flow Quality】Operating Cash Flow (OCF) was ¥37.51B, substantially below net income of ¥86.31B, resulting in an OCF/net income ratio of approximately 0.43x. The primary factor was the increase in income taxes paid of ¥49.71B, while changes in trade receivables generated a cash inflow of ¥20.15B, indicating no deterioration in working capital.【Investment Efficiency】Capital expenditures were modest at ¥2.47B, indicating low capital intensity. Acquisitions of intangible assets reached ¥18.22B, while equity-method investments also expanded to ¥68.54B.【Financial Soundness】The equity ratio was 79.4%, and cash and cash equivalents were substantial at ¥546.10B, indicating an extremely conservative financial foundation.

Cash Flow Analysis

OCF declined sharply by 57.4% YoY to ¥37.51B, primarily because income taxes paid reached ¥49.71B against an OCF subtotal of ¥77.55B. No deterioration in working capital was observed, as the collection of trade receivables contributed a cash inflow of ¥20.15B. Investing Cash Flow was positive at ¥59.35B, supported by the recovery of funds invested in financial instruments, including a decrease in time deposits of ¥37.92B, while capital expenditures were ¥2.47B and acquisitions of intangible assets were ¥18.22B. Financing Cash Flow was negative ¥45.99B, primarily due to dividend payments of ¥22.96B and share repurchases of ¥27.07B. Reported free cash flow was ¥96.86B; however, because it includes inflows from investing activities, OCF and recurring investment expenditures should be the primary focus when evaluating the funding capacity for dividends and share repurchases. Cash and cash equivalents were substantial at ¥546.10B, providing significant financial flexibility.

Quality of Earnings

The quality of current-period earnings warrants attention because the sharp increase in net income (+104.5%) was heavily dependent on the reversal in financial results, compared with steady operating income growth (+12.8%). Financial income of ¥29.29B substantially exceeded financial expenses of ¥1.37B, causing net financial results to shift from -¥8.91B in the same period of the previous year to +¥27.92B and driving profit before tax higher. Financial income is susceptible to fluctuations in market conditions and the valuation of financial assets held, and should be evaluated separately from recurring operating earnings power. Although the OCF/net income ratio was low at 0.43x, the primary factor was the increase in income taxes paid, while changes in trade receivables were positive; therefore, earnings quality from an accrual perspective was relatively sound. Comprehensive income was ¥63.61B, below net income of ¥86.31B, due primarily to negative other comprehensive income, particularly foreign currency translation adjustments of -¥24.87B.

Earnings Outlook and Guidance

During the current quarter, the dividend forecast was revised, resulting in a full-year dividend forecast of ¥475.0. This forecast includes a special dividend of ¥415.0 for Q3, which should be considered separately from the regular year-end dividend. As no full-year earnings forecasts for revenue or profit were identified, progress against guidance is not evaluated.

Shareholder Returns

The dividend for Q2 was ¥30.0, and dividend payments totaled ¥22.96B, implying a payout ratio of approximately 27.4%. The Company also carried out share repurchases of ¥27.07B, resulting in a total return ratio of approximately 57.6% relative to net income attributable to owners of the parent when dividends and share repurchases are combined. The full-year dividend forecast is ¥475.0, of which ¥415.0 is planned as a special dividend for Q3. Based on the number of shares outstanding, the estimated annual dividend total is approximately ¥376.9B, equivalent to approximately 69% of cash and cash equivalents of ¥546.10B. Given the substantial shareholder returns, including the special dividend, they should be evaluated separately from the continuity of regular dividends.

Risk Factors

1. Volatility of Earnings Sources: A significant portion of the increase in net income resulted from the monetization of net financial results of ¥27.92B, a reversal from -¥8.91B in the same period of the previous year. If financial markets, foreign exchange conditions, or the valuation environment for assets held change, net income could fluctuate significantly even if operating income remains solid.

2. Low Cash Conversion: The OCF/net income ratio remained at 0.43x, primarily due to income taxes paid of ¥49.71B. If low cash conversion persists, it could constrain the funds available for shareholder returns and investment.

3. Regional Earnings Dispersion: The core Korea segment, which accounts for 68.3% of total revenue, reported declines in both revenue and profit of 12.0% and 31.5%, respectively, while the Japan segment continued to report an operating loss. Regional portfolio concentration and structural challenges in certain regions remain.

Industry Benchmark (Reference; Compiled by the Company)

Industry Benchmark (it_telecom)

Profitability and Returns

Profitability significantly exceeded the industry median, with both the operating margin and net profit margin ranking in the upper tier of the industry.

Growth and Capital Efficiency

The revenue growth rate was below the industry median, indicating a relatively moderate growth pace within the industry.

※Source: Compiled by the Company

Key Takeaways from the Earnings Results

1. Although the core business maintained double-digit growth, with revenue up 17.4% and operating income up 12.8%, the 101.9% increase in net income includes a significant reversal in financial results. Therefore, operating income growth should be viewed as the more fundamental indicator of progress.

2. The OCF/net income ratio of 0.43x is noteworthy from a cash conversion perspective, but the primary factor was the increase in income taxes paid. As changes in trade receivables were positive, no qualitative deterioration in working capital was identified.

3. The full-year dividend forecast of ¥475 includes a special dividend of ¥415. Together with a payout ratio of 27.4% and a total return ratio of 57.6%, this should be viewed separately as temporary capital returns distinct from regular dividends.

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, after consulting professionals as necessary.

---End of Report---