34822025 Full YearPrimeJGAAP

Loadstar Capital (3482) FY2025 FY Earnings Report

For FY2025 FY, revenue came to ¥44.6B (+29.7% year on year) and operating income ¥13.4B (+17.2%). The segment drivers and cash flow follow.

Loadstar Capital K.K.

February 13, 2026

Real Estate/Real Estate

Theoretical share value trend (reference)

JPY per share

Base scenarioBear–bull range

These are mechanically computed values based on a residual income model. They are not a forecast of market prices or a recommendation of any investment action, and do not predict or guarantee future share prices. Historical values are computed retrospectively using current guidance-achievement statistics.

Table of Contents

Quick View

Metric	Current	Prior	YoY
Revenue	¥446.3B	¥344.2B	+29.7%
Operating Income	¥134.2B	¥114.5B	+17.2%
Ordinary Income	¥122.4B	¥107.0B	+14.4%
Net Income	¥77.1B	¥62.5B	+23.4%
ROE	23.4%	24.4%	-

Loadstar Capital (3482) FY2025 FY Earnings Report

Theoretical share value trend (reference)

Quick View

Executive Summary

Key Metrics

Cash Flow Analysis

Earnings Quality

Risk Factors

Industry Benchmark (Reference - Proprietary Data)

Key Takeaways from Earnings

Theoretical share value trend (reference)