MonotaRO Co.,Ltd. FY2026 Q2 Earnings Report

Quick View

Executive Summary

This quarter saw Operating Income grow at a faster pace than Revenue alongside higher sales, resulting in growth accompanied by improved profitability. Revenue was ¥1,932.6B (previous year: ¥1,602.3B, YoY +20.6%), Operating Income was ¥273.4B (previous year: ¥218.8B, YoY +24.9%), Ordinary Income was ¥271.2B (previous year: ¥218.4B, YoY +24.2%), and consolidated Net Income was ¥183.9B (previous year: ¥151.7B, YoY +21.2%). Operating Income growth exceeding sales growth reflects the effects of operating leverage driven by an improved gross margin (29.8%, previous year: 29.6%) and a lower SG&A ratio (15.6%, previous year: 16.0%). Meanwhile, the increase in Net Income was lower than the increase in Ordinary Income because the effective tax rate rose from 30.5% in the previous year to 32.2%. Net Income attributable to owners of the parent was ¥185.8B (previous year: ¥154.2B, YoY +20.5%), and per-share metrics such as EPS and the dividend forecast are calculated based on this figure.

Factors Affecting Financial Results

【Revenue】Revenue was ¥1,932.6B, representing a year-on-year increase of +20.6%. The Company operates a single segment focused on the sale of indirect materials for factories, and its regional sales are also centered on the domestic business; accordingly, the business and regional breakdowns can be viewed as an integrated whole. The disclosed information indicates that expanded demand drove the increase in Revenue.

【Profit and Loss】Operating Income was ¥273.4B (YoY +24.9%), exceeding the +20.6% increase in Revenue, while the Operating Income margin improved by +0.5pt to 14.1% (previous year: 13.7%). The improvement was attributable to a +0.2pt increase in the gross margin (29.8%, previous year: 29.6%) and a -0.4pt decline in the SG&A ratio (15.6%, previous year: 16.0%), as the increase in SG&A expenses, including ¥67.8B in advertising expenses, was relatively restrained compared with sales expansion. Ordinary Income was ¥271.2B (YoY +24.2%), with the impact of non-operating income and expenses being limited (non-operating income: ¥1.3B; non-operating expenses: ¥3.5B). Extraordinary gains and losses were also small, at a gain of ¥0.1B and a loss of ¥0.2B, indicating virtually no impact from temporary factors. Consolidated Net Income was limited to ¥183.9B (YoY +21.2%), slightly below the +24.2% growth in Ordinary Income, because the effective tax rate rose to 32.2% (previous year: 30.5%). The results were characterized by higher Revenue and profit, with growth accompanied by improved profitability.

Key Financial Metrics

【Profitability】The Operating Income margin improved by +0.5pt to 14.1% (previous year: 13.7%), while the consolidated Net Income margin remained broadly at the same level as the previous year at 9.5%. ROE was 15.2%, indicating a high level of capital efficiency. 【Cash Flow Quality】Operating Cash Flow (OCF) was ¥164.4B, and its ratio to Net Income of ¥183.9B was limited to 0.89x, as inventory growth (-¥66.4B cash outflow) constrained cash conversion. 【Investment Efficiency】Basic EPS was ¥37.63 (previous year: ¥31.03, YoY +21.3%), exceeding Net Income growth, partly due to the reduction in the number of shares outstanding resulting from share repurchases. Capital expenditures were ¥87.0B, approximately 2.8x depreciation and amortization expenses of ¥31.0B, indicating that growth investment is leading. 【Financial Soundness】The Equity Ratio was 63.2% (previous year: 63.4%), a slight decline but still a high level. With Cash and deposits of ¥413.3B against Accounts payable of ¥265.9B and Long-term borrowings of ¥205.0B, liquidity and debt resilience remain at sound levels.

Cash Flow Analysis

Operating Cash Flow (OCF) was ¥164.4B, up +21.1% year on year in line with profit growth, but the conversion ratio to Net Income of ¥183.9B was limited to 0.89x. The primary factor was an increase in inventories (-¥66.4B cash outflow). While inventory accumulation to address expanded demand placed pressure on working capital, the decrease in trade receivables (+¥17.7B) and increase in trade payables (+¥16.1B) supplemented cash generation. Payment of income taxes and other taxes (-¥85.7B) was also a factor reducing OCF. Investing Cash Flow was -¥101.3B, with growth investment continuing, centered on ¥87.0B in capital expenditures. Financing Cash Flow was -¥125.9B, as shareholder returns through ¥100.0B in share repurchases and ¥89.4B in dividend payments exceeded the increase in long-term borrowings (+¥75.0B). Free Cash Flow was ¥63.0B, reflecting a broadly balanced result between expanded OCF and the scale of investment.

Earnings Quality

Most earnings were derived from recurring profits from the core business, while non-operating income and expenses (non-operating income: ¥1.3B; non-operating expenses: ¥3.5B) and extraordinary gains and losses (gain: ¥0.1B; loss: ¥0.2B) were small, with no indication that temporary factors materially affected results. The gap between Ordinary Income of ¥271.2B and Net Income of ¥183.9B was primarily attributable to income taxes and other taxes of ¥87.2B (effective tax rate: 32.2%; previous year: 30.5%), with the increase in the tax burden keeping Net Income growth below Ordinary Income growth. Comprehensive Income was ¥182.7B, slightly below Net Income of ¥183.9B, primarily due to foreign currency translation adjustments of -¥1.2B; the difference was minor and did not impair earnings quality. On the other hand, the fact that OCF was below Net Income (0.89x) indicates the impact of accruals resulting from inventory accumulation. From a cash flow perspective, inventory trends will therefore require attention going forward.

Earnings Forecast and Guidance

Progress against the full-year plan was 50.7% for Revenue (¥1,932.6B/¥3,813.8B), 51.5% for Operating Income (¥273.4B/¥530.7B), 51.4% for Ordinary Income (¥271.2B/¥527.9B), and 51.3% for Net Income attributable to owners of the parent (¥185.8B/¥361.8B). All were slightly above the standard first-half progress pace of 50%. There were no revisions to the earnings or dividend forecasts during the quarter, and management maintained its current plans. As first-half progress is proceeding at a pace slightly above plan, the likelihood of achieving the full-year plan can currently be considered favorable.

Shareholder Returns

The dividend for the interim period was ¥18 (¥15 in the same period of the previous year, +20.0%), and the full-year dividend forecast is ¥37. The forecast Payout Ratio against forecast full-year EPS of ¥72.81 is 50.8%, indicating that the level of profit allocation has not changed materially from the previous year. In addition, the Company conducted ¥100.0B in share repurchases during the interim period, bringing total shareholder returns, including ¥89.4B in dividend payments, to ¥189.4B. This total exceeds Free Cash Flow of ¥63.0B and interim-period Net Income attributable to owners of the parent of ¥185.8B, indicating that a portion of the returns is supported by cash on hand and financing. Given the financial base of an Equity Ratio of 63.2% and Cash and deposits of ¥413.3B, there is currently little concern regarding near-term capacity for shareholder returns; however, continued monitoring of the balance between returns and cash generation is advisable.

Risk Factors

1. Inventory and working capital risk: Inventories increased to ¥267.4B (previous year: ¥213.2B, +25.4%), with accumulation progressing at a faster pace than Revenue growth (+20.6%). While this represents inventory accumulation as a form of upfront investment to address expanded demand, a decline in inventory turnover efficiency could affect the gross margin and cash conversion.

2. Capital efficiency risk from aggressive investment: Capital expenditures reached ¥87.0B, approximately 2.8x depreciation and amortization expenses of ¥31.0B, indicating that investment in fixed assets is leading. If the utilization of the investment assets does not progress as planned, capital efficiency (ROE 15.2%) and the recovery pace of fixed-asset investments could be affected.

3. Gap between shareholder returns and cash generation: Shareholder returns totaling ¥189.4B, comprising dividends of ¥89.4B and share repurchases of ¥100.0B, exceeded Free Cash Flow of ¥63.0B. Although the current position is supported by a financial base consisting of an Equity Ratio of 63.2% and Cash of ¥413.3B, reliance on financing could increase if the scale of returns continues to exceed cash-generation capacity.

Industry Benchmark (Reference; Compiled by the Company)

Profitability and Returns

Within the retail industry, the Company's Operating Income margin of 14.1% and Net Income margin of 9.5% indicate favorable profitability levels.

Growth and Capital Efficiency

The Revenue growth rate of +20.6% represents a high level of growth even within the retail industry.

※Source: Compiled by the Company

Key Takeaways from the Results

1. The Operating Income margin improved to 14.1% (previous year: 13.7%), confirming Operating Income growth of +24.9%, exceeding the +20.6% Revenue growth rate. Gross margin improvement and a lower SG&A ratio progressed simultaneously, indicating structural improvement in profitability accompanying scale expansion.

2. Net Income growth (+21.2%) was below Ordinary Income growth (+24.2%), due to the effective tax rate rising from 30.5% in the previous year to 32.2%. Changes in the tax burden are separate from the earnings power of the core business, and growth at the Ordinary Income stage more closely reflects the underlying growth pace.

3. Inventories increased +25.4% year on year, exceeding sales growth, while the OCF/Net Income ratio remained at 0.89x. The increase likely represents upfront inventory investment to address demand, making inventory turnover trends from the second half onward a key point for monitoring cash conversion.

Theoretical Share Price (Reference Value)

This is a reference range mechanically calculated solely from publicly disclosed data using a residual income model (Ohlson-type model with an explicit 5-year fade). It is not a forecast of the market share price or a recommendation of any specific investment action.

Sensitivity: ¥400〜¥423 at Cost of Equity ±1%, and ¥407〜¥418 at ω±0.1.

Notes:

• Net assets as of the quarter-end are used (there is a timing difference from the full-year forecast).
• Because net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model / Interest rate reference month: 2026-06 / This value does not forecast or guarantee future share prices)

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. Industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, after consulting with a professional as necessary.

---End of Report---