Financial Highlights
- Net Sales: ¥1.97T
- Operating Income: ¥180.37B
- Net Income: ¥127.13B
- EPS: ¥192.90
Income Statement
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.97T | ¥2.02T | −2.5% |
| Cost of Sales | ¥1.54T | ¥1.62T | −5.0% |
| Gross Profit | ¥428.79B | ¥398.46B | +7.6% |
| SG&A Expenses | ¥248.42B | ¥242.98B | +2.2% |
| Operating Income | ¥180.37B | ¥155.47B | +16.0% |
| Non-operating Income | ¥14.16B | ¥8.04B | +76.2% |
| Non-operating Expenses | ¥25.45B | ¥26.91B | −5.4% |
| Ordinary Income | ¥169.08B | ¥136.60B | +23.8% |
| Profit Before Tax | ¥181.38B | ¥147.80B | +22.7% |
| Income Tax Expense | ¥54.25B | ¥44.09B | +23.1% |
| Net Income | ¥127.13B | ¥103.72B | +22.6% |
| Net Income Attributable to Owners | ¥125.05B | ¥101.60B | +23.1% |
| Total Comprehensive Income | ¥158.30B | −¥19.36B | +917.8% |
| Interest Expense | ¥20.19B | ¥18.89B | +6.9% |
| Basic EPS | ¥192.90 | ¥156.76 | +23.1% |
| Diluted EPS | ¥192.87 | ¥156.73 | +23.1% |
Balance Sheet
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥4.04T | ¥3.91T | +¥133.21B |
| Cash and Deposits | ¥427.08B | ¥435.18B | −¥8.10B |
| Non-current Assets | ¥1.07T | ¥1.10T | −¥24.53B |
| Property, Plant & Equipment | ¥454.61B | ¥466.15B | −¥11.54B |
| Intangible Assets | ¥213.55B | ¥215.17B | −¥1.63B |
| Goodwill | ¥109.35B | ¥114.58B | −¥5.24B |
| Investment Securities | ¥192.53B | ¥202.29B | −¥9.77B |
| Total Assets | ¥5.12T | ¥5.01T | +¥108.68B |
| Current Liabilities | ¥1.39T | ¥1.40T | −¥10.24B |
| Short-term Loans | ¥394.31B | ¥414.33B | −¥20.02B |
| Non-current Liabilities | ¥1.42T | ¥1.42T | +¥4.17B |
| Long-term Loans | ¥503.84B | ¥514.71B | −¥10.87B |
| Total Liabilities | ¥2.81T | ¥2.82T | −¥6.07B |
| Total Equity | ¥2.30T | ¥2.19T | +¥114.75B |
| Capital Stock | ¥203.58B | ¥203.30B | +¥280M |
| Capital Surplus | ¥259.88B | ¥259.60B | +¥280M |
| Retained Earnings | ¥1.45T | ¥1.41T | +¥45.97B |
| Treasury Stock | −¥8.50B | −¥40.91B | +¥32.40B |
| Owners' Equity | ¥2.25T | ¥2.14T | +¥109.93B |
| Working Capital | ¥2.65T | - | - |
Profitability Ratios
| Item | Value |
|---|---|
| Net Profit Margin | 6.4% |
| Gross Profit Margin | 21.8% |
| Current Ratio | 291.1% |
| Quick Ratio | 291.1% |
| Debt-to-Equity Ratio | 1.22x |
| Interest Coverage Ratio | 8.93x |
| Effective Tax Rate | 29.9% |
Year-over-Year Comparison
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | −2.5% |
| Operating Income YoY Change | +16.0% |
| Ordinary Income YoY Change | +23.8% |
| Profit Before Tax YoY Change | +22.7% |
| Net Income YoY Change | +22.6% |
| Net Income Attributable to Owners YoY Change | +23.1% |
Share Information
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 651.59M shares |
| Treasury Stock | 3.18M shares |
| Average Shares Outstanding | 648.28M shares |
| Book Value Per Share | ¥3,551.79 |
Dividend Information
| Item | Amount |
|---|---|
| Q2 Dividend | ¥72.00 |
Full Year Forecast
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.26T |
| Operating Income Forecast | ¥350.00B |
| Ordinary Income Forecast | ¥316.00B |
| Net Income Attributable to Owners Forecast | ¥224.00B |
| Basic EPS Forecast | ¥345.55 |
| Dividend Per Share Forecast | ¥145.00 |
AI Financial Analysis
Executive Summary
Sekisui House delivered a strong FY2027 Q2 earnings result, with profit growth materially outpacing a modest revenue decline. Revenue fell 2.5% year on year to ¥1,965.6bn. Operating income nevertheless increased 16.0% to ¥180.4bn. Ordinary income rose 23.8% to ¥169.1bn. Profit attributable to owners increased 23.1% to ¥125.1bn, and basic EPS rose to ¥192.90 from ¥156.76. Gross profit increased 7.6% to ¥428.8bn despite lower sales. The gross margin expanded by 204bp year on year to 21.8% from 19.8%. Operating margin expanded by 147bp to 9.2% from 7.7%, demonstrating substantial margin resilience and positive operating leverage at the gross-profit level. SG&A expenses increased 2.2% to ¥248.4bn, slower than gross-profit growth, although the SG&A-to-sales ratio rose by 58bp to 12.6% because of the revenue decline. Net margin improved by 132bp to 6.4% from 5.0%. Ordinary-income growth exceeded operating-income growth as non-operating income rose while non-operating expenses declined modestly. Profit before tax also benefited from a ¥12.6bn gain on sales of investment securities, broadly comparable with a ¥11.6bn gain in the prior-year quarter. The tax rate was 29.9%, leaving a tax burden of 0.689, slightly below the 0.70 level generally associated with a normal tax burden. Comprehensive income was ¥158.3bn, supported by a ¥43.1bn positive foreign-currency translation adjustment, compared with negative comprehensive income in the prior-year period. The company has revised its full-year forecast, and Q2 operating-profit progress of 51.5% is modestly ahead of the standard 50% first-half pace. Full-year sales progress is 46.1%, slightly below the standard pace, making the preservation of Q2-level margins important for delivery of the full-year plan. The interim dividend is unchanged at ¥72 per share, while the full-year dividend forecast is ¥145 per share.
Profitability Analysis
Annualized DuPont ROE was 10.9%, comprising a 6.4% net profit margin, 0.769x annualized asset turnover, and 2.22x financial leverage. This places ROE within the 10-15% range generally considered good, rather than the above-15% level associated with excellent returns. The primary improvement driver versus FY2026 Q2 was margin expansion: net margin increased to 6.4% from approximately 5.0%, while annualized asset turnover was broadly stable to modestly lower given the sales decline and a larger asset base. Financial leverage remained meaningful at 2.22x, so the return profile continues to rely partly on balance-sheet leverage rather than solely on operating efficiency. Gross margin improved 204bp to 21.8%, indicating that pricing, product mix, project profitability, or cost control more than offset the 2.5% sales decline. Operating margin improved 147bp to 9.2%, as gross-profit growth of 7.6% exceeded SG&A growth of 2.2%. SG&A increased more slowly than gross profit, which supports operating leverage, although SG&A as a percentage of sales increased to 12.6% from 12.1%. EBIT margin was also 9.2%, placing profitability in the good 8-15% benchmark range. Interest coverage of 8.93x remains sound, but interest expense increased 6.9% year on year to ¥20.2bn and remains a material drag between operating and ordinary income. The interest burden was 1.006 because profit before tax included the net effect of extraordinary items; this metric should therefore not be interpreted as evidence that financing costs are immaterial. Equity-method earnings were ¥4.7bn, up from ¥2.0bn, providing an additional, though smaller, contribution to earnings growth. The ¥12.6bn security-sale gain lifted pre-tax profit, but it was only 7.0% of profit before tax and was also present in the prior-year period, so the core improvement remains the operating-margin expansion.
Growth Assessment
Sales declined 2.5% year on year, so the first-half result was profit-led rather than volume-led. Operating income grew 16.0%, ordinary income 23.8%, and owner-attributable profit 23.1%, underscoring the strength of margin recovery. The FY2027 full-year plan calls for revenue of ¥4,260.0bn, up 1.5% year on year, operating income of ¥350.0bn, up 2.5%, ordinary income of ¥316.0bn, down 3.6%, and owner-attributable profit of ¥224.0bn, down 3.5%. First-half progress against the plan is 46.1% for sales, 51.5% for operating income, 53.5% for ordinary income, and 55.8% for owner-attributable profit. The sales progress rate is 3.9 percentage points below the standard Q2 benchmark of 50%, whereas operating-profit progress is 1.5 points ahead. The gap suggests the full-year objective is increasingly dependent on revenue recovery in the second half, while Q2 profitability provides an earnings cushion. The implied full-year operating margin is 8.2%, below the 9.2% Q2 margin, leaving room for normal second-half mix or cost variability without necessarily jeopardizing operating-income guidance. Within construction-related working capital, advances received on uncompleted construction contracts increased to ¥269.4bn from ¥236.7bn, while construction receivables declined to ¥179.6bn from ¥203.9bn. This combination is favorable for project funding and collection positioning. Land held for sale in lots increased 8.0% year on year to ¥1,628.9bn and represents 31.8% of total assets, making land monetization, housing demand, and inventory turnover central determinants of future sales conversion and margin sustainability.
Financial Health
Liquidity is robust, with a current ratio of 291.1%, a quick ratio of 291.1%, and working capital of ¥2,652.7bn. Current assets of ¥4,040.7bn substantially exceed current liabilities of ¥1,387.9bn, mitigating near-term balance-sheet pressure. Cash and deposits were ¥427.1bn, equivalent to 1.08x short-term debt, providing direct cash coverage of short-term borrowings. Debt/capital was 28.1%, below the 40% investment-grade benchmark, and interest coverage of 8.93x indicates comfortable current servicing capacity. Liabilities-to-equity was 1.22x, below the 2.0x level generally considered aggressive. The capital adequacy ratio improved to 44.0% from 42.7%, while total equity increased ¥114.8bn year on year to ¥2,303.0bn. The quality alert on refinancing risk warrants explicit attention: the 43.9% short-term debt ratio exceeds the 40% alert threshold, meaning a comparatively high portion of debt funding requires regular rollover or refinancing. This maturity concentration is partly mitigated by the strong current ratio, ¥427.1bn cash position, and cash/short-term-debt ratio above 1.0x. However, a tightening in domestic or overseas credit markets, or higher funding costs, could raise interest expense and reduce financial flexibility. Bonds payable increased to ¥754.8bn from ¥738.8bn, while short-term loans fell to ¥394.3bn from ¥414.3bn and long-term loans declined to ¥503.8bn from ¥514.7bn. Goodwill was ¥109.3bn, equal to only 4.7% of equity and 2.1% of assets, indicating limited balance-sheet dependence on acquired intangible value. Intangible assets were 4.2% of assets, also well below levels associated with elevated intangible-asset concentration. Treasury stock decreased by ¥32.4bn to ¥8.5bn, reducing the contra-equity balance materially and increasing the importance of monitoring future capital-allocation actions and per-share capital management.
Notable B/S Changes
Treasury stock: +¥32.4bn reduction in the contra-equity balance, from -¥40.9bn to -¥8.5bn (+79.2%) - a material change in capital structure presentation; future effects on share count and capital allocation should be monitored. Land held for sale in lots: +¥121.1bn (+8.0%) to ¥1,628.9bn - inventory now represents 31.8% of total assets, increasing exposure to housing demand, sales conversion, and property valuation conditions. Advances received on uncompleted construction contracts: +¥32.7bn (+13.8%) to ¥269.4bn - improved customer-funded project financing and supportive construction working-capital positioning. Construction receivables: -¥24.3bn (-11.9%) to ¥179.6bn - lower receivables alongside higher advances is favorable for collections and project cash conversion. Foreign currency translation adjustment: +¥45.7bn (+21.4%) to ¥259.2bn - overseas net assets and equity remain meaningfully exposed to currency translation movements.
Cash Flow Quality
Dividend Sustainability
The Q2 dividend is ¥72 per share, unchanged from the prior-year interim dividend. The calculated interim payout ratio is 37.5% of Q2 earnings, based on EPS of ¥192.90, which is comfortably below the 60% sustainability benchmark. The full-year dividend forecast is ¥145 per share, implying that the planned year-end dividend is ¥73 per share. Against forecast EPS of ¥345.55, the full-year indicated dividend payout ratio is approximately 42.0%. This is a moderate distribution level that retains a majority of earnings for land inventory, project investment, debt management, and capital flexibility. Retained earnings increased to ¥1,453.1bn from ¥1,407.2bn a year earlier, supporting the underlying equity base. The unchanged interim dividend alongside a revised earnings forecast signals continuity in shareholder distributions rather than an aggressive payout reset.
Risk Assessment
Business risks include Housing and property-market risk: land held for sale in lots totals ¥1,628.9bn, or 31.8% of total assets. A slowdown in housing demand, weaker property prices, or slower project turnover could pressure revenue, inventory valuation, and cash generation., Construction-cost risk: labor shortages, subcontractor capacity constraints, and inflation in steel, cement, lumber, and other materials could reverse part of the 204bp gross-margin improvement if contract repricing lags cost escalation., Project-execution risk: fixed-price construction contracts remain exposed to cost overruns, completion delays, quality issues, warranty obligations, and potential claims. Warranty provisions total ¥16.0bn., Second-half execution risk: sales have reached only 46.1% of the full-year plan, below the standard 50% first-half run rate, requiring revenue conversion in the second half even though profit progress is ahead of plan., Foreign-exchange and overseas-market risk: foreign-currency translation adjustments contributed ¥43.1bn to other comprehensive income, illustrating that overseas asset values and equity can be sensitive to currency movements..
Financial risks include Refinancing risk is elevated relative to the alert threshold because 43.9% of debt is short term. Although cash covers short-term debt by 1.08x and liquidity ratios are strong, funding-market disruption or rate increases could raise rollover costs., Interest-rate risk remains relevant because interest expense rose to ¥20.2bn from ¥18.9bn year on year. Continued higher borrowing costs would reduce ordinary-income conversion., Leverage is manageable rather than negligible: liabilities-to-equity is 1.22x and financial leverage is 2.22x. This supports ROE but can magnify downside if property values, margins, or sales volumes weaken., Comprehensive-income volatility remains material: positive comprehensive income of ¥158.3bn included currency-related OCI, whereas the prior-year period recorded a ¥19.4bn comprehensive loss..
Key concerns include The central investment-monitoring issue is whether the Q2 operating margin of 9.2% can be maintained as sales accelerate toward the full-year target., Land inventory growth and its large balance-sheet weight make inventory turnover, pricing discipline, and potential valuation risk key indicators., The combination of a high short-term debt ratio and rising interest expense should be monitored alongside debt maturity management and interest coverage., The recurring operating improvement is stronger than the headline sales trend, but pre-tax earnings also include a ¥12.6bn investment-security sale gain..
Investment Implications
Key takeaways include Operating performance improved substantially: a 2.5% revenue decline was more than offset by 204bp gross-margin expansion and 147bp operating-margin expansion., Annualized ROE of 10.9% is solid, with the improvement driven mainly by higher net margin rather than asset-turnover acceleration., Balance-sheet liquidity is strong, supported by a 291.1% current ratio, ¥2,652.7bn of working capital, and cash coverage of short-term debt above 1.0x., The 43.9% short-term debt ratio is the principal financing item to monitor despite otherwise sound debt/capital and interest-coverage metrics., Q2 earnings progress is ahead of the annual plan, but sales progress below the standard first-half pace makes second-half demand and project conversion important., The indicated full-year dividend payout ratio of approximately 42% appears balanced relative to forecast earnings..
Metrics to watch include Order intake, backlog conversion, and the ratio of new orders to completed construction, Gross margin and operating margin, particularly material and subcontractor-cost pass-through, Land held for sale in lots, inventory turnover, and any valuation adjustments, Second-half revenue progress versus the ¥4,260.0bn full-year sales target, Short-term debt ratio, refinancing mix, interest expense, and interest coverage, Construction receivables, advances received, and warranty-related provisions.
Regarding relative positioning, Sekisui House combines good profitability, with a 9.2% operating margin and 10.9% annualized ROE, with unusually strong reported liquidity for a property and construction-oriented business. Its balance sheet is not heavily exposed to goodwill or intangible assets, but its sizeable land inventory and above-threshold short-term debt mix create greater sensitivity to property-cycle conditions, project execution, and refinancing costs than the headline liquidity ratios alone imply.