ASANUMA (1852) FY2027 Q1 Earnings Report

Quick View

Executive Summary

Asanuma Corporation's Q1 of the fiscal year ending March 2027 was a case of declining revenue but rising earnings, with a substantial profit increase driven by improved profitability despite a decline in construction revenue. Revenue declined by double digits to ¥373.7B (previous year: ¥427.1B, YoY △12.5%), while Operating Income rose substantially to ¥16.9B (previous year: ¥11.1B, YoY +51.7%), Ordinary Income to ¥17.0B (previous year: ¥10.8B, YoY +56.9%), and Net Income to ¥11.4B (previous year: ¥7.2B, YoY +59.3%, based on consolidated net income attributable to the fiscal period). The primary drivers of earnings growth were an improvement in the gross profit margin on completed construction contracts and control of SG&A expenses. The gross profit margin increased by approximately 2.4pt from the previous year to 11.8%, while SG&A expenses were reduced to ¥2.73B (YoY △5.5%). Both extraordinary income and extraordinary losses were negligible, indicating that the earnings growth was attributable to improved profitability in the core business.

Factors Affecting Performance

【Revenue】Revenue declined to ¥373.7B, down YoY △12.5%. The core Construction segment led the overall decline, with revenue of ¥300.0B (80.3% of total, YoY △15.4%). Engineering was nearly flat at ¥64.9B (17.4%, YoY △0.1%), while Other posted a modest increase to ¥8.8B (2.4%, YoY +14.1%). The timing of progress in completed construction revenue (private-sector construction) had a significant impact. Although public-sector construction increased from the previous year, the decline in private-sector construction weighed on overall revenue.

【Profit and Loss】The improvement in the gross profit margin on completed construction contracts drove earnings growth. The company-wide gross profit margin improved by approximately 2.4pt to 11.8% from 9.4% in the previous year, while the gross profit margin on completed construction contracts rose to 11.5% from 9.0%. SG&A expenses were controlled at ¥2.73B (YoY △5.5%), lifting the Operating Income margin by approximately 1.9pt to 4.5% from 2.6%. Non-operating income and expenses amounted to ¥0.12B and ¥0.10B, respectively, resulting in a slight net positive contribution, and Ordinary Income of ¥17.0B slightly exceeded Operating Income. Extraordinary income and losses were both in the ¥0.0B range and negligible, indicating limited impact from temporary factors. In conclusion, this was a case of declining revenue but rising earnings, supported by improved profitability and cost control.

Segment Analysis

Construction generated revenue of ¥300.0B (YoY △15.4%), Operating Income of ¥3.44B (YoY +12.1%), and a margin of 11.5% (previous year: 8.9%). Despite lower revenue, the segment secured higher earnings through improved profitability and supported the majority of company-wide profit. Engineering was nearly flat, with revenue of ¥64.9B (YoY △0.1%), but improved its Operating Income to ¥0.76B (YoY +8.8%) and its margin to 11.7% (previous year: 10.5%). The Other segment (including maintenance and real estate) recorded revenue of ¥8.8B (YoY +14.1%), Operating Income of ¥0.16B (YoY +127.9%), and a margin of 17.6%, the highest profitability among all segments. Although small in scale, it made a significant contribution to earnings growth. Profit margins improved year over year across all segments, suggesting company-wide progress in enhancing project profitability.

Key Financial Indicators

【Profitability】The Operating Income margin improved to 4.5% from 2.6% in the previous year, while the Net Income margin improved to 3.0% (based on net income attributable to owners of the parent; previous year: 1.7%). ROE was 2.3% (quarterly actual result, before annualization). Although the improvement in the Net Income margin contributed, the total asset turnover ratio remained low, leaving room for further improvement.【Cash Quality】Cash and deposits totaled ¥27.55B, an increase of +15.3% from the ¥2.389B level at the end of the previous year, while accounts receivable for completed construction contracts declined by △19.3% to ¥55.265B from ¥68.470B in the previous year, indicating progress in receivables collection.【Investment Efficiency】Investment securities totaled ¥7.46B (previous year: ¥7.79B), and goodwill was ¥0.77B, with no significant change in the asset composition. Total assets contracted to ¥108.64B from ¥118.18B in the previous year.【Financial Soundness】The Equity Ratio improved by +3.2pt to 45.3% from 42.1% in the previous year, while the current ratio remained high at 209.9% (current assets of ¥89.67B / current liabilities of ¥42.73B). Cash and deposits of ¥27.55B exceeded long-term borrowings of ¥12.40B and bonds of ¥0.39B. The Operating Income coverage ratio relative to interest expense of ¥0.07B was also high, indicating a sound financial position.

Cash Flow Analysis

Although the cash flow statement has not been disclosed, cash trends can be assessed from changes in the balance sheet. Cash and deposits totaled ¥27.55B, an increase of ¥3.66B (+15.3%) from ¥23.89B at the end of the previous year. Accounts receivable for completed construction contracts totaled ¥55.265B, down 19.3% from ¥68.470B at the end of the previous year, suggesting that collection of trade receivables was the primary source of the increase in cash. Meanwhile, costs on uncompleted construction contracts increased by +41.2% to ¥2.39B from ¥1.69B at the end of the previous year, indicating accumulated advance expenditures for construction in progress. Advances received on uncompleted construction contracts totaled ¥10.47B, nearly unchanged from ¥10.39B at the end of the previous year (+0.8%), indicating stable customer prepayments at the order stage. Overall, collection of trade receivables was the main source of cash generation, and cash efficiency in terms of working capital is improving.

Earnings Quality

The majority of profit was generated by the core business, with an extremely limited contribution from non-recurring items. Non-operating income was ¥0.12B, mainly consisting of dividend income of ¥0.06B, while non-operating expenses were ¥0.10B, mainly consisting of interest expense of ¥0.07B. The net contribution was minor, and Ordinary Income of ¥17.0B was nearly equal to Operating Income of ¥16.9B. Extraordinary income and extraordinary losses were both in the ¥0.0B range, with essentially no impact on earnings from temporary factors. Income before income taxes of ¥17.1B was reduced by income taxes of ¥5.7B (effective tax rate: 33.1%), resulting in Net Income of ¥11.4B (consolidated) and net income attributable to owners of the parent of ¥11.4B. Comprehensive income was ¥10.9B (¥10.8B attributable to owners of the parent), slightly below Net Income. This was due to other securities valuation difference of △¥0.23B, which offset increases of +¥0.12B in foreign currency translation adjustments and +¥0.06B in adjustments related to retirement benefits; this does not impair the quality of operating earnings. From an accrual perspective, the substantial decline in accounts receivable for completed construction contracts and the increase in cash confirm that the conversion of reported profit into cash is progressing favorably.

Earnings Forecast and Guidance

Progress against the full-year plan in Q1 was 21.3% for Revenue (¥373.7B/¥1755.0B), 21.7% for Operating Income (¥16.9B/¥77.8B), 22.6% for Ordinary Income (¥17.0B/¥75.3B), and 22.0% for Net Income (based on income attributable to owners of the parent) (¥11.4B/¥51.8B). Although all were below the simple benchmark of 25% for equal quarterly progress, construction companies typically experience seasonality in which construction handovers are weighted toward the second half. Taking this into account, progress can be assessed as within an acceptable range. The full-year plan assumes nearly flat revenue growth of +0.1%, while Operating Income is expected to increase by +7.9%. Whether the trend of improved profitability confirmed in Q1 can continue throughout the year will be key to achieving the plan.

Shareholder Returns

The full-year dividend forecast is ¥45.00, implying a Payout Ratio of approximately 70.1% against the company-plan EPS of ¥64.22. As of the current quarter, there has been no revision to the dividend forecast. Although the Payout Ratio is relatively high, the company has sufficient capacity to fund payments, given cash and deposits of ¥27.55B, low interest-bearing debt, and a high Equity Ratio of 45.3%.

Risk Factors

1. Segment concentration risk: The Construction segment accounts for 80.3% of Revenue, and trends in orders and profitability within this segment have a significant impact on company-wide performance. Engineering (17.4%) and Other (2.4%) are relatively small in scale.

2. Monitoring of profitability levels: Although the Operating Income margin of 4.5% and Net Income margin of 3.0% improved from the previous year, the Net Income margin is △0.7pt below the industry median (Operating Income margin: 4.5%, Net Income margin: 3.8%). It is necessary to monitor whether the trend of improving profitability can continue.

3. Working capital fluctuations: Accounts receivable for completed construction contracts declined to ¥55.265B during the current quarter, but costs on uncompleted construction contracts increased by +41.2% from the end of the previous year to ¥2.39B. Changes in advance expenditures associated with construction progress may affect future liquidity.

Industry Benchmark (Reference; Compiled by the Company)

Profitability and Returns

The Operating Income margin is at the industry median, while the Net Income margin is slightly lower, potentially reflecting differences in tax burden or non-operating items.

Growth and Capital Efficiency

The Revenue growth rate is substantially below the industry median, and the delayed progress in completed construction revenue during the quarter is notable even within the industry.

※Source: Compiled by the Company

Key Points from the Earnings Results

1. The substantial increase in earnings despite declining revenue resulted from improvements in the cost structure, including an approximately 2.4pt improvement in the gross profit margin and a 5.5% reduction in SG&A expenses. The increase in profit margins across all segments suggests improved company-wide profitability management.

2. The 19.3% decline in accounts receivable for completed construction contracts and the 15.3% increase in cash and deposits indicate progress in collecting trade receivables and support the quality of cash conversion from reported earnings.

3. Although progress against the full-year plan was below the simple benchmark of 25%, at 21.3% for Revenue and 21.7% for Operating Income, the seasonality of the construction industry leaves room to achieve the full-year plan through concentrated construction handovers in the second half.

Theoretical Share Price (Reference Value)

This is a mechanically calculated reference range based solely on publicly disclosed data using a residual income model (Ohlson-type, explicit 5-year fade). It is not a forecast of the market share price or a recommendation of any specific investment action.

Sensitivity: ¥625–¥660 at ±1% for the cost of equity, and ¥642–¥643 at ±0.1 for ω.

Notes:

• Net assets as of the quarter-end are used (there is a timing difference relative to the full-year forecast).
• Because net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model / Interest rate reference month: 2026-07 / This value does not predict or guarantee the future share price)

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, and you should consult a professional as necessary.

---End of Report---

---

AI Financial Analysis

Executive Summary

Asanuma’s FY2027 Q1 result was earnings-positive despite lower construction revenue, as materially improved project profitability and lower SG&A drove a sharp increase in operating income. Revenue declined 12.5% year on year to JPY37.37bn. Operating income nevertheless rose 51.7% to JPY1.69bn. Ordinary income increased 56.9% to JPY1.70bn. Net income attributable to owners rose 59.8% to JPY1.14bn. The gross margin expanded to 11.8% from 9.4% in the prior-year quarter, an improvement of approximately 242bp. The operating margin improved to 4.5% from 2.6%, up approximately 191bp. The net margin rose to 3.0% from 1.7%, up approximately 138bp. Completed-construction gross profit increased 11.5% to JPY4.20bn even as completed-construction revenue declined 13.0% to JPY36.49bn. SG&A expenses fell 5.5% to JPY2.73bn, supporting operating leverage despite the revenue contraction. Building construction revenue declined 15.4%, but segment profit increased 12.1%, indicating a substantial improvement in project-level profitability. Civil-engineering revenue was effectively flat, while segment profit rose 8.8%. The Q1 operating-income progress rate against the full-year forecast was 21.7%, 3.3 percentage points below the standard 25% Q1 benchmark, while the sales progress rate was 21.3%. This shortfall appears consistent with the lower Q1 revenue base rather than a deterioration in margins, since the company has retained its full-year forecast. The balance sheet remains liquid, with a 209.9% current ratio, JPY27.55bn of cash, and cash equal to 27.55x short-term borrowings. The principal issue for the earnings outlook is whether the elevated construction margin can be sustained amid fixed-price project exposure, labor scarcity, and materials-cost volatility. The FY2027 full-year forecast implies modest 0.1% sales growth and 7.9% operating-income growth, requiring continued margin discipline rather than meaningful top-line expansion.

Profitability Analysis

The reported annualized ROE is 9.3%, decomposed into a 3.0% net profit margin, 1.376x annualized asset turnover, and 2.21x financial leverage. The principal positive driver in Q1 was margin expansion: gross margin improved by approximately 242bp and operating margin by approximately 191bp year on year. This was achieved despite a 12.5% revenue decline, demonstrating that improved construction-project execution and a 5.5% reduction in SG&A more than offset lower sales volume. The annualized asset turnover of 1.376x is reasonable for a construction contractor with a large receivables balance, but profitability remains more dependent on project margin than on rapid asset utilization. Financial leverage of 2.21x contributes meaningfully to ROE, although the debt-capital ratio of 21.4% remains moderate. The tax burden was 0.667, reflecting a 33.1% effective tax rate, while the interest burden of 1.011 indicates that non-operating income modestly exceeded net interest and other non-operating costs. Interest coverage of 23.11x is strong and indicates no near-term financing stress from interest expense. The EBIT margin of 4.5% remains below the 5% efficiency alert threshold and is the first material quality concern. In construction, a mid-single-digit EBIT margin can be typical, but the narrow absolute margin leaves earnings sensitive to unfavorable project-cost revisions. The 11.8% gross margin is also below the stated 20% benchmark, which is the second quality alert; however, it improved substantially from the prior-year quarter and is more relevantly assessed against construction-sector economics than against broad cross-industry benchmarks. Building construction is the core business by segment profit contribution, generating JPY3.44bn of segment profit, or 79.0% of pre-corporate-cost segment profit. Its segment margin improved to 11.5% from 8.7%, despite revenue declining to JPY30.00bn from JPY35.44bn. Civil engineering delivered JPY6.49bn of revenue, down 0.1% year on year, and JPY0.76bn of segment profit, up 8.8%, with a margin improvement to 11.7% from 10.7%. Other businesses, including maintenance and real estate, reported revenue of JPY0.88bn, up 14.0%, and segment profit of JPY0.16bn, up 127.9%, though their small scale limits group-level impact. Unallocated corporate costs declined to JPY2.66bn from JPY2.72bn, further supporting the increase in consolidated operating income. Margin sustainability will depend on maintaining disciplined contract selection, controlling subcontractor and materials costs, and avoiding losses on projects recognized under construction accounting.

Growth Assessment

Revenue growth was negative in FY2027 Q1, with consolidated sales falling JPY5.34bn year on year to JPY37.37bn. The decline was concentrated in private-sector construction revenue, which fell to JPY26.87bn from JPY33.85bn, while public-sector revenue increased to JPY7.81bn from JPY6.19bn. Overseas revenue was broadly stable at JPY2.69bn versus JPY2.67bn. The mix shift toward public-sector work partly cushioned the decline in private building activity. Building-segment sales fell JPY5.44bn, while civil-engineering sales were almost unchanged, indicating that civil engineering provided relative top-line stability. Profit growth substantially exceeded sales growth because completed-construction gross profit rose to JPY4.20bn from JPY3.77bn. The JPY1.17bn provision for loss on construction contracts should be monitored as an indicator of remaining project-specific cost risk, although it was lower than JPY1.31bn a year earlier. Costs on uncompleted construction contracts increased 41.2% year on year to JPY2.39bn, consistent with a higher volume of work in progress that can support subsequent-period revenue conversion. Advances received on uncompleted construction contracts were broadly stable at JPY10.47bn, providing a degree of project funding support. Against the full-year forecast of JPY175.50bn in sales and JPY7.78bn in operating income, Q1 progress was 21.3% and 21.7%, respectively, below the standard 25% quarterly pace but not sufficiently divergent to indicate a forecast miss on its own. The unchanged full-year forecast indicates management confidence that revenue timing and project completion will strengthen through the remaining quarters. Forecast operating margin is 4.4%, broadly aligned with the 4.5% Q1 margin, so the full-year plan does not require further material margin expansion. Forecast net income of JPY5.18bn implies full-year EPS of JPY64.22.

Financial Health

Liquidity is strong. Current assets of JPY89.67bn exceed current liabilities of JPY42.73bn, producing working capital of JPY46.94bn and a current ratio of 209.9%. The quick ratio is also 209.9%, indicating that liquidity is supported by cash and receivables rather than inventory conversion. Cash and deposits increased to JPY27.55bn from JPY23.89bn a year earlier. Construction receivables declined to JPY55.27bn from JPY68.47bn, which has supported the improvement in current assets quality and liquidity. Interest-bearing debt totaled JPY13.40bn, consisting primarily of JPY12.40bn in long-term loans and only JPY1.00bn in short-term loans. Short-term debt accounts for 7.5% of interest-bearing debt, and cash covers short-term borrowings by 27.55x, limiting maturity-mismatch risk. The debt-to-equity ratio is 1.21x, below the 2.0x level that would indicate aggressive balance-sheet leverage. Debt-to-capital of 21.4% is conservative relative to the 40% investment-grade benchmark. Total equity was JPY49.17bn, equivalent to a 44.6% capital adequacy ratio, improving from 42.1% a year earlier. Total assets declined to JPY108.64bn from JPY118.18bn, driven mainly by lower construction receivables, while total liabilities declined to JPY59.47bn from JPY67.97bn. Long-term loans were essentially stable year on year, so the lower liabilities balance principally reflects movements in operating liabilities rather than debt repayment. Goodwill is limited at JPY0.77bn, or 1.6% of equity and 0.7% of assets, leaving the balance sheet exposed to minimal M&A-related impairment risk. Intangible assets equal only 2.3% of total assets, also indicating limited acquisition-accounting concentration. Net defined-benefit liabilities of JPY3.45bn remain a relevant long-term obligation, though they are partly balanced by a JPY2.59bn net defined-benefit asset.

Notable B/S Changes

Costs on uncompleted construction contracts: +JPY0.70bn (+41.2%) to JPY2.39bn - higher work in progress may support future revenue conversion, but increases execution and project-cost monitoring needs. Construction receivables: -JPY13.21bn (-19.3%) to JPY55.27bn - lower receivables reduced capital tied up in completed-contract billings and supported liquidity. Cash and deposits: +JPY3.66bn (+15.3%) to JPY27.55bn - reinforces strong short-term liquidity and debt-servicing flexibility. Current liabilities: -JPY8.33bn (-16.3%) to JPY42.73bn - together with lower receivables, contributed to improvement in the current ratio to 209.9%.

Cash Flow Quality

The Q1 balance-sheet movement indicates favorable working-capital dynamics. Construction receivables decreased by JPY13.21bn year on year to JPY55.27bn, materially reducing the amount of capital tied up in completed-contract billings. Cash and deposits increased by JPY3.66bn to JPY27.55bn over the same comparison period. Current liabilities declined by JPY8.33bn to JPY42.73bn, while current assets declined by JPY8.91bn to JPY89.67bn; the resulting current ratio nevertheless improved to 209.9% from approximately 193.1%. Advances received on uncompleted construction contracts remained substantial at JPY10.47bn, providing customer-funded support for contract execution. Costs on uncompleted construction contracts increased by JPY0.70bn to JPY2.39bn, which warrants monitoring because construction work-in-progress can become a source of cash absorption if project milestones or collections are delayed. The decline in contract-loss provisions to JPY1.17bn from JPY1.31bn is favorable, but fixed-price contract exposures can still produce volatile cash requirements if estimated costs rise. The increase in net income to JPY1.14bn was supported by operating-profit improvement rather than material extraordinary gains; extraordinary income was only JPY0.01bn. This supports the conclusion that reported earnings were principally generated by recurring construction operations. Dividend income of JPY0.62bn was the largest non-operating income item and represented 1.7% of revenue, below the 5% revenue level that would make non-operating income a major determinant of earnings.

Dividend Sustainability

The full-year dividend forecast is JPY45.00 per share, with no revision disclosed. Based on forecast EPS of JPY64.22, the implied dividend payout ratio is approximately 70.1%. This exceeds the stated 60% sustainability benchmark and leaves a narrower earnings retention buffer than a more conservative payout policy. Nevertheless, the projected dividend is covered by forecast earnings, and the company has substantial liquidity, including JPY27.55bn of cash and a 209.9% current ratio. Balance-sheet leverage is also manageable, with debt-to-capital of 21.4% and strong 23.11x interest coverage. Dividend sustainability is therefore primarily dependent on preserving construction profitability and project cash collection rather than on immediate refinancing capacity. The principal sensitivity is that construction margins remain modest in absolute terms, so adverse cost revisions on a limited number of large projects could reduce the earnings cushion supporting the dividend.

Risk Assessment

Business risks include Construction-margin risk: the 4.5% EBIT margin remains below the 5% quality threshold, leaving earnings sensitive to labor, subcontractor, steel, cement, and other materials-cost inflation., Fixed-price project and estimation risk: the JPY1.17bn provision for loss on construction contracts indicates continuing exposure to cost overruns, schedule delays, and revisions to estimated contract profitability., Private-sector demand risk: private-sector revenue declined 20.2% year on year to JPY26.87bn, and the building segment accounted for approximately 79% of pre-corporate-cost segment profit., Project execution risk: increased costs on uncompleted construction contracts of JPY2.39bn can support future revenue, but delayed completion, weather disruption, labor shortages, or customer approval delays could weaken margins and working capital., Public-investment cycle risk: public-sector revenue increased, but civil-engineering demand remains exposed to government budget priorities and infrastructure spending cycles..

Financial risks include Receivables and collection risk remains structurally material because construction receivables totaled JPY55.27bn, equivalent to 50.9% of total assets., The reported D/E ratio of 1.21x is manageable but means leverage remains a contributor to the 9.3% annualized ROE; a material earnings decline would reduce equity-return resilience., Defined-benefit obligations of JPY3.45bn expose the balance sheet to discount-rate, asset-return, and demographic assumptions., The forecast dividend payout ratio of approximately 70.1% limits retained-earnings flexibility if profitability weakens..

Key concerns include The low operating-efficiency alert is rooted in a 4.5% EBIT margin. This is not unusual for construction, but it leaves limited protection against cost overruns; the Q1 margin recovery must persist for the investment thesis to strengthen., The low gross-margin alert is rooted in an 11.8% gross margin. Although below the broad 20% benchmark, it improved by approximately 242bp year on year, so the near-term trend is positive; the key impact is that absolute profitability remains dependent on disciplined project selection and cost control., Q1 sales and operating-income progress rates of 21.3% and 21.7% are below the normal 25% pace. The unchanged forecast and stable Q1 margin reduce immediate concern, but subsequent order execution and revenue conversion are important..

Investment Implications

Key takeaways include Q1 earnings outperformed the revenue trend: operating income rose 51.7% and owner-attributable net income rose 59.8% despite a 12.5% sales decline., Construction profitability improved materially, with gross margin up approximately 242bp and operating margin up approximately 191bp year on year., Building construction remains the core profit engine, while civil engineering provides relative revenue stability and other businesses remain small but higher margin., Liquidity and debt service capacity are strong, supported by a 209.9% current ratio, JPY27.55bn of cash, 27.55x cash-to-short-term-debt coverage, and 23.11x interest coverage., The full-year plan relies on sustaining current margins, as forecast operating margin of 4.4% is close to the Q1 result, while the dividend policy implies a relatively elevated 70.1% forecast payout ratio..

Metrics to watch include Building-segment revenue recovery and segment margin relative to the FY2027 Q1 level of 11.5%., Construction receivables, collection timing, and advances received on uncompleted contracts., Provision for loss on construction contracts, which was JPY1.17bn in Q1., Costs on uncompleted construction contracts, which increased 41.2% year on year to JPY2.39bn., Quarterly progress toward the JPY175.50bn sales, JPY7.78bn operating-income, and JPY5.18bn net-income forecasts., Labor and subcontractor costs, materials inflation, and fixed-price project cost revisions., Sustainability of the JPY45.00 forecast DPS relative to forecast EPS of JPY64.22..

Regarding relative positioning, Asanuma presents a financially sound construction profile with strong liquidity, moderate debt capitalization, limited goodwill exposure, and a favorable Q1 margin-recovery trend. Its relative constraint is not balance-sheet risk but the inherently thin absolute operating margin and meaningful reliance on building construction profitability, which make execution and cost control more important than top-line growth alone.