| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥810.83B | ¥716.39B | +13.2% |
| Operating Income | ¥146.69B | ¥117.08B | +25.3% |
| Profit Before Tax | ¥162.47B | ¥126.81B | +28.1% |
| Net Income | ¥114.71B | ¥89.83B | +27.7% |
| Net Income Attributable to Owners | ¥107.80B | ¥85.07B | +26.7% |
| Total Comprehensive Income | ¥152.19B | ¥77.74B | +95.8% |
| Basic EPS | ¥351.50 | ¥277.49 | +26.7% |
| Diluted EPS | ¥350.88 | ¥277.11 | +26.6% |
| Dividend Per Share | ¥375.00 | ¥375.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.43T | ¥3.30T | +¥131.29B |
| Total Equity | ¥1.94T | ¥1.87T | +¥63.09B |
| Shareholders' Equity | ¥1.88T | ¥1.82T | +¥60.84B |
| Equity Ratio | 54.8% | 55.1% | -0.3% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥6,137.09 |
| Net Profit Margin | 13.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.2% |
| Operating Income YoY Change | +25.3% |
| Profit Before Tax YoY Change | +28.1% |
| Net Income YoY Change | +27.7% |
| Net Income Attributable to Owners YoY Change | +26.7% |
| Total Comprehensive Income YoY Change | +95.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 318.22M shares |
| Treasury Stock | 11.52M shares |
| Average Shares Outstanding | 306.69M shares |
| Book Value Per Share | ¥6,313.85 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥375.00 |
| Year-End Dividend | ¥165.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.05T |
| Operating Income Forecast | ¥450.00B |
| Net Income Attributable to Owners Forecast | ¥310.00B |
| Basic EPS Forecast | ¥1,010.99 |
| Dividend Per Share Forecast | ¥165.00 |