Back to Articles
98782026 Q3StandardJGAAP

SEKIDO (9878) FY2026 Q3 Earnings Report

For FY2026 Q3, revenue came to ¥4.5B and operating loss ¥325.0M. The segment drivers and cash flow follow.

SEKIDO CO.,LTD.

Retail Trade/Retail Trade


Financial Highlights

  • Net Sales: ¥4.46B
  • Operating Income: ¥-325M
  • Net Income: ¥-407M
  • EPS: ¥-155.67

Income Statement

ItemCurrentPriorYoY %
Net Sales¥4.46B--
Cost of Sales¥3.31B--
Gross Profit¥1.16B--
SG&A Expenses¥1.48B--
Operating Income−¥325M--
Non-operating Income¥9M--
Non-operating Expenses¥76M--
Ordinary Income−¥391M--
Profit Before Tax−¥392M--
Income Tax Expense¥16M--
Net Income−¥407M--
Interest Expense¥42M--
Basic EPS−¥155.67--

Balance Sheet

ItemCurrent EndPrior EndChange
Current Assets¥3.89B¥3.55B+¥341M
Cash and Deposits¥908M¥504M+¥404M
Accounts Receivable¥647M¥515M+¥131M
Inventories¥2.10B¥2.27B−¥176M
Non-current Assets¥1.25B¥1.22B+¥36M
Property, Plant & Equipment¥719M¥691M+¥28M
Intangible Assets¥10M¥14M−¥4M
Investment Securities¥151M¥124M+¥27M
Total Assets¥5.15B¥4.77B+¥378M
Current Liabilities¥3.58B¥3.58B−¥2M
Accounts Payable¥616M¥489M+¥127M
Short-term Loans¥2.45B¥2.39B+¥63M
Non-current Liabilities¥796M¥952M−¥156M
Long-term Loans¥249M¥321M−¥72M
Total Liabilities¥4.38B¥4.54B−¥158M
Total Equity¥769M¥233M+¥536M
Capital Stock¥469M¥10M+¥459M
Capital Surplus¥964M¥504M+¥459M
Retained Earnings−¥757M−¥349M−¥407M
Treasury Stock−¥5M−¥5M−¥23,000
Owners' Equity¥765M¥230M+¥535M
Working Capital¥311M--

Profitability Ratios

ItemValue
Net Profit Margin−9.1%
Gross Profit Margin25.9%
Current Ratio108.7%
Quick Ratio50.1%
Debt-to-Equity Ratio5.69x
Interest Coverage Ratio−7.79x
Effective Tax Rate−4.0%

Share Information

ItemValue
Shares Outstanding (incl. Treasury)3.17M shares
Treasury Stock4K shares
Average Shares Outstanding2.62M shares
Book Value Per Share¥243.08

Dividend Information

ItemAmount
Q2 Dividend¥0.00

Segment Information

SegmentRevenueOperating Income
CosmeticWholesaleDivision¥1.50B−¥10M
FashionRetailSalesDivision¥2.77B−¥13M
ForeignInvestmentDepartment¥174M¥16M
StoreLeaseSection¥27M¥23M

※ セグメント利益の測定基礎: 経常利益

Full Year Forecast

ItemForecast
Net Sales Forecast¥7.63B
Operating Income Forecast¥80M
Ordinary Income Forecast¥24M
Net Income Forecast¥4M
Basic EPS Forecast¥1.26
Dividend Per Share Forecast¥0.00