| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥96.96B | ¥90.04B | +7.7% |
| Operating Income | ¥27.73B | ¥25.14B | +10.3% |
| Profit Before Tax | ¥27.89B | ¥26.55B | +5.1% |
| Net Income | ¥19.83B | ¥19.16B | +3.5% |
| Net Income Attributable to Owners | ¥19.83B | ¥19.16B | +3.5% |
| Total Comprehensive Income | ¥17.75B | ¥24.12B | -26.4% |
| Basic EPS | ¥146.32 | ¥141.35 | +3.5% |
| Diluted EPS | ¥146.32 | ¥141.35 | +3.5% |
| Dividend Per Share | ¥66.00 | ¥66.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥651.55B | ¥665.04B | ¥-13.49B |
| Total Equity | ¥486.13B | ¥481.87B | +¥4.26B |
| Shareholders' Equity | ¥486.12B | ¥481.85B | +¥4.26B |
| Equity Ratio | 74.6% | 72.5% | +2.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 20.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Operating Income YoY Change | +10.3% |
| Profit Before Tax YoY Change | +5.1% |
| Net Income YoY Change | +3.5% |
| Net Income Attributable to Owners YoY Change | +3.5% |
| Total Comprehensive Income YoY Change | -26.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 143.50M shares |
| Treasury Stock | 7.94M shares |
| Average Shares Outstanding | 135.56M shares |
| Book Value Per Share | ¥3,586.19 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥66.00 |
| Year-End Dividend | ¥99.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥430.00B |
| Operating Income Forecast | ¥106.00B |
| Net Income Attributable to Owners Forecast | ¥75.00B |
| Basic EPS Forecast | ¥553.27 |
| Dividend Per Share Forecast | ¥83.00 |