| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥310.83B | ¥253.10B | +22.8% |
| Operating Income | ¥86.70B | ¥59.61B | +45.5% |
| Profit Before Tax | ¥88.79B | ¥61.50B | +44.4% |
| Net Income | ¥63.11B | ¥44.49B | +41.8% |
| Net Income Attributable to Owners | ¥63.11B | ¥44.49B | +41.8% |
| Total Comprehensive Income | ¥66.19B | ¥48.10B | +37.6% |
| Basic EPS | ¥465.56 | ¥328.23 | +41.8% |
| Diluted EPS | ¥465.56 | ¥328.23 | +41.8% |
| Dividend Per Share | ¥62.00 | ¥62.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥649.71B | ¥605.85B | +¥43.86B |
| Total Equity | ¥475.26B | ¥427.38B | +¥47.89B |
| Shareholders' Equity | ¥475.25B | ¥427.36B | +¥47.89B |
| Equity Ratio | 73.1% | 70.5% | +2.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 20.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +22.8% |
| Operating Income YoY Change | +45.5% |
| Profit Before Tax YoY Change | +44.4% |
| Net Income YoY Change | +41.8% |
| Net Income Attributable to Owners YoY Change | +41.8% |
| Total Comprehensive Income YoY Change | +37.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 143.50M shares |
| Treasury Stock | 7.94M shares |
| Average Shares Outstanding | 135.56M shares |
| Book Value Per Share | ¥3,506.01 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥62.00 |
| Year-End Dividend | ¥69.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥412.00B |
| Operating Income Forecast | ¥100.00B |
| Net Income Attributable to Owners Forecast | ¥70.00B |
| Basic EPS Forecast | ¥516.39 |
| Dividend Per Share Forecast | ¥89.00 |