| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥835.63B | ¥794.32B | +5.2% |
| Operating Income | ¥103.64B | ¥100.05B | +3.6% |
| Ordinary Income | ¥119.72B | ¥112.23B | +6.7% |
| Net Income Attributable to Owners | ¥76.35B | ¥71.92B | +6.2% |
| Total Comprehensive Income | ¥110.93B | ¥98.87B | +12.2% |
| Earnings per Unit (EPU) | ¥360.21 | ¥332.79 | +8.2% |
| Distribution per Unit (DPU) | ¥90.00 | ¥90.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.01T | ¥1.99T | +¥17.72B |
| Total Equity | ¥1.34T | ¥1.32T | +¥23.32B |
| Owners' Equity | ¥1.18T | ¥1.16T | +¥17.79B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥5,629.62 |
| Net Profit Margin | 9.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.2% |
| Operating Income YoY Change | +3.6% |
| Ordinary Income YoY Change | +6.7% |
| Net Income Attributable to Owners YoY Change | +6.2% |
| Total Comprehensive Income YoY Change | +12.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 233.30M shares |
| Treasury Units | 23.30M shares |
| Average Units Outstanding | 211.95M shares |
| NAV per Unit | ¥6,377.94 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥90.00 |
| Year-End Distribution | ¥95.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.15T |
| Operating Income Forecast | ¥136.80B |
| Ordinary Income Forecast | ¥154.30B |
| Net Income Attributable to Owners Forecast | ¥94.10B |
| Earnings per Unit Forecast (EPU) | ¥445.00 |
| Distribution per Unit Forecast (DPU) | ¥95.00 |