| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥81.15B | ¥56.40B | +43.9% |
| Operating Income | ¥39.33B | ¥20.73B | +89.8% |
| Ordinary Income | ¥36.54B | ¥20.71B | +76.5% |
| Net Income Attributable to Owners | ¥27.51B | ¥15.28B | +80.1% |
| Total Comprehensive Income | ¥28.15B | ¥12.95B | +117.4% |
| Basic EPS | ¥65.78 | ¥36.52 | +80.1% |
| Diluted EPS | ¥65.77 | - | - |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥298.85B | ¥312.98B | ¥-14.13B |
| Total Equity | ¥245.19B | ¥226.30B | +¥18.89B |
| Owners' Equity | ¥244.93B | ¥226.15B | +¥18.79B |
| Item | Value |
|---|---|
| Net Profit Margin | 33.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +43.9% |
| Operating Income YoY Change | +89.8% |
| Ordinary Income YoY Change | +76.5% |
| Net Income Attributable to Owners YoY Change | +80.1% |
| Total Comprehensive Income YoY Change | +117.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 533.01M shares |
| Treasury Stock | 114.73M shares |
| Average Shares Outstanding | 418.28M shares |
| Book Value Per Share | ¥586.17 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥190.00B |
| Operating Income Forecast | ¥73.00B |
| Ordinary Income Forecast | ¥70.00B |
| Net Income Attributable to Owners Forecast | ¥51.00B |
| Basic EPS Forecast | ¥121.93 |
| Dividend Per Share Forecast | ¥20.00 |