| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥45.50B | ¥29.60B | +53.7% |
| Operating Income | ¥24.60B | ¥12.89B | +90.8% |
| Ordinary Income | ¥22.88B | ¥13.49B | +69.7% |
| Net Income Attributable to Owners | ¥17.24B | ¥9.97B | +72.8% |
| Total Comprehensive Income | ¥16.60B | ¥12.68B | +30.9% |
| Basic EPS | ¥41.21 | ¥23.85 | +72.8% |
| Diluted EPS | ¥41.21 | - | - |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥293.24B | ¥312.98B | ¥-19.74B |
| Total Equity | ¥233.58B | ¥226.30B | +¥7.28B |
| Owners' Equity | ¥233.39B | ¥226.15B | +¥7.24B |
| Item | Value |
|---|---|
| Net Profit Margin | 37.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +53.7% |
| Operating Income YoY Change | +90.8% |
| Ordinary Income YoY Change | +69.7% |
| Net Income Attributable to Owners YoY Change | +72.8% |
| Total Comprehensive Income YoY Change | +30.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 533.01M shares |
| Treasury Stock | 114.73M shares |
| Average Shares Outstanding | 418.28M shares |
| Book Value Per Share | ¥558.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥190.00B |
| Operating Income Forecast | ¥73.00B |
| Ordinary Income Forecast | ¥70.00B |
| Net Income Attributable to Owners Forecast | ¥51.00B |
| Basic EPS Forecast | ¥121.93 |
| Dividend Per Share Forecast | ¥20.00 |