| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.24T | ¥2.08T | +7.8% |
| Operating Income | ¥149.01B | ¥121.87B | +22.3% |
| Profit Before Tax | ¥109.83B | ¥95.54B | +14.9% |
| Net Income Attributable to Owners | ¥57.79B | ¥53.02B | +9.0% |
| Total Comprehensive Income | ¥25.12B | ¥170.07B | -85.2% |
| Basic EPS | ¥41.22 | ¥37.82 | +9.0% |
| Dividend Per Share | ¥11.50 | ¥11.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.20T | ¥7.22T | ¥-23.99B |
| Total Equity | ¥2.74T | ¥2.78T | ¥-42.61B |
| Shareholders' Equity | ¥1.73T | ¥1.72T | +¥6.67B |
| Equity Ratio | 24.0% | 23.8% | +0.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.8% |
| Operating Income YoY Change | +22.3% |
| Profit Before Tax YoY Change | +14.9% |
| Net Income Attributable to Owners YoY Change | +9.0% |
| Total Comprehensive Income YoY Change | -85.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.40B shares |
| Treasury Stock | 413K shares |
| Average Shares Outstanding | 1.40B shares |
| Book Value Per Share | ¥1,952.67 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥11.50 |
| Year-End Dividend | ¥11.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.43T |
| Operating Income Forecast | ¥336.00B |
| Net Income Attributable to Owners Forecast | ¥137.00B |
| Basic EPS Forecast | ¥97.72 |
| Dividend Per Share Forecast | ¥12.50 |