| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.11T | ¥1.01T | +9.6% |
| Operating Income | ¥58.63B | ¥58.30B | +0.6% |
| Profit Before Tax | ¥41.92B | ¥48.24B | -13.1% |
| Net Income Attributable to Owners | ¥21.25B | ¥27.66B | -23.2% |
| Total Comprehensive Income | ¥107.45B | ¥122.92B | -12.6% |
| Basic EPS | ¥15.15 | ¥19.73 | -23.2% |
| Dividend Per Share | ¥11.50 | ¥11.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.60T | ¥7.22T | +¥381.15B |
| Total Equity | ¥2.92T | ¥2.78T | +¥140.89B |
| Shareholders' Equity | ¥1.80T | ¥1.72T | +¥85.77B |
| Equity Ratio | 23.7% | 23.8% | -0.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 1.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.6% |
| Operating Income YoY Change | +0.6% |
| Profit Before Tax YoY Change | -13.1% |
| Net Income Attributable to Owners YoY Change | -23.2% |
| Total Comprehensive Income YoY Change | -12.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.40B shares |
| Treasury Stock | 476K shares |
| Average Shares Outstanding | 1.40B shares |
| Book Value Per Share | ¥2,083.63 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥11.50 |
| Year-End Dividend | ¥11.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.43T |
| Operating Income Forecast | ¥336.00B |
| Net Income Attributable to Owners Forecast | ¥137.00B |
| Basic EPS Forecast | ¥97.72 |
| Dividend Per Share Forecast | ¥12.50 |