About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥41.50B | ¥34.51B | +20.2% |
| Cost of Sales | ¥29.77B | - | - |
| Gross Profit | ¥4.75B | - | - |
| SG&A Expenses | ¥4.27B | - | - |
| Operating Income | ¥3.54B | ¥477M | +641.5% |
| Non-operating Income | ¥260M | - | - |
| Non-operating Expenses | ¥188M | - | - |
| Ordinary Income | ¥3.54B | ¥548M | +545.4% |
| Profit Before Tax | ¥-465M | - | - |
| Income Tax Expense | ¥28M | - | - |
| Net Income | ¥-493M | - | - |
| Net Income Attributable to Owners | ¥2.31B | ¥-494M | +566.8% |
| Total Comprehensive Income | ¥2.31B | ¥-557M | +514.0% |
| Interest Expense | ¥74M | - | - |
| Basic EPS | ¥224.47 | ¥-48.14 | +566.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥22.57B | ¥16.89B | +¥5.68B |
| Cash and Deposits | ¥9.43B | ¥7.13B | +¥2.29B |
| Accounts Receivable | ¥8.35B | ¥6.87B | +¥1.48B |
| Non-current Assets | ¥6.93B | ¥8.61B | ¥-1.68B |
| Property, Plant & Equipment | ¥3.30B | ¥4.12B | ¥-821M |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,125.28 |
| Net Profit Margin | 5.6% |
| Gross Profit Margin | 11.4% |
| Current Ratio | 133.4% |
| Quick Ratio | 133.4% |
| Debt-to-Equity Ratio | 1.54x |
| Interest Coverage Ratio | 47.80x |
| Effective Tax Rate | -6.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +20.2% |
| Operating Income YoY Change | +641.4% |
| Ordinary Income YoY Change | +544.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 10.40M shares |
| Treasury Stock | 120K shares |
| Average Shares Outstanding | 10.28M shares |
| Book Value Per Share | ¥1,130.65 |
| Item | Amount |
|---|---|
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥55.53B |
| Operating Income Forecast | ¥3.74B |
| Ordinary Income Forecast | ¥3.71B |
| Net Income Attributable to Owners Forecast | ¥2.33B |
| Basic EPS Forecast | ¥226.47 |
| Dividend Per Share Forecast | ¥20.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥1.15B | ¥1.33B | ¥-179M |
| Goodwill | ¥569M | ¥608M | ¥-39M |
| Investment Securities | ¥72M | ¥377M | ¥-305M |
| Total Assets | ¥29.49B | ¥25.50B | +¥4.00B |
| Current Liabilities | ¥16.91B | ¥15.18B | +¥1.73B |
| Accounts Payable | ¥7.70B | ¥5.86B | +¥1.84B |
| Short-term Loans | ¥2.29B | ¥1.86B | +¥425M |
| Non-current Liabilities | ¥958M | ¥993M | ¥-35M |
| Long-term Loans | ¥520M | ¥547M | ¥-27M |
| Total Liabilities | ¥17.87B | ¥16.18B | +¥1.70B |
| Total Equity | ¥11.62B | ¥9.32B | +¥2.30B |
| Capital Stock | ¥3.99B | ¥3.99B | ¥0 |
| Capital Surplus | ¥3.58B | ¥3.58B | ¥0 |
| Retained Earnings | ¥4.39B | ¥2.08B | +¥2.31B |
| Treasury Stock | ¥-256M | ¥-256M | ¥0 |
| Owners' Equity | ¥11.56B | ¥9.29B | +¥2.28B |
| Working Capital | ¥5.65B | - | - |