| Item | Current | Prior | YoY % |
|---|---|---|---|
| Operating Income | ¥41.15B | ¥40.91B | +0.6% |
| Ordinary Income | ¥42.19B | ¥39.78B | +6.1% |
| Net Income Attributable to Owners | ¥33.45B | ¥26.48B | +26.3% |
| Total Comprehensive Income | ¥41.25B | ¥32.10B | +28.5% |
| Basic EPS | ¥197.27 | ¥155.11 | +27.2% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥715.72B | ¥653.07B | +¥62.66B |
| Total Equity | ¥527.49B | ¥494.81B | +¥32.68B |
| Owners' Equity | ¥510.37B | ¥478.39B | +¥31.98B |
| Item | YoY Change |
|---|---|
| Operating Income YoY Change | +0.6% |
| Ordinary Income YoY Change | +6.1% |
| Net Income Attributable to Owners YoY Change | +26.3% |
| Total Comprehensive Income YoY Change | +28.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 176.00M shares |
| Treasury Stock | 6.43M shares |
| Average Shares Outstanding | 169.56M shares |
| Book Value Per Share | ¥3,110.74 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥50.00 |
| Item | Forecast |
|---|---|
| Operating Income Forecast | ¥65.00B |
| Ordinary Income Forecast | ¥65.50B |
| Net Income Attributable to Owners Forecast | ¥47.50B |
| Basic EPS Forecast | ¥280.13 |
| Dividend Per Share Forecast | ¥42.50 |