| Item | Current | Prior | YoY % |
|---|---|---|---|
| Operating Income | ¥52.80B | ¥41.61B | +26.9% |
| Ordinary Income | ¥51.55B | ¥44.18B | +16.7% |
| Net Income Attributable to Owners | ¥34.14B | ¥28.40B | +20.2% |
| Total Comprehensive Income | ¥34.73B | ¥41.37B | -16.1% |
| Basic EPS | ¥200.38 | ¥162.68 | +23.2% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥594.56B | ¥615.83B | ¥-21.27B |
| Total Equity | ¥469.04B | ¥484.75B | ¥-15.71B |
| Owners' Equity | ¥453.00B | ¥458.89B | ¥-5.89B |
| Item | YoY Change |
|---|---|
| Operating Income YoY Change | +26.9% |
| Ordinary Income YoY Change | +16.7% |
| Net Income Attributable to Owners YoY Change | +20.2% |
| Total Comprehensive Income YoY Change | -16.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 186.49M shares |
| Treasury Stock | 16.96M shares |
| Average Shares Outstanding | 170.39M shares |
| Book Value Per Share | ¥2,766.67 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Operating Income Forecast | ¥62.00B |
| Ordinary Income Forecast | ¥60.00B |
| Net Income Attributable to Owners Forecast | ¥40.00B |
| Basic EPS Forecast | ¥234.76 |
| Dividend Per Share Forecast | ¥35.00 |