| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥470.99B | ¥470.93B | +0.0% |
| Operating Income | ¥47.68B | ¥28.75B | +65.8% |
| Ordinary Income | ¥59.34B | ¥43.67B | +35.9% |
| Net Income Attributable to Owners | ¥48.52B | ¥30.79B | +57.6% |
| Total Comprehensive Income | ¥-29.27B | ¥99.30B | -129.5% |
| Basic EPS | ¥122.59 | ¥75.51 | +62.3% |
| Dividend Per Share | ¥47.50 | ¥47.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.19T | ¥3.20T | ¥-14.75B |
| Total Equity | ¥1.68T | ¥1.74T | ¥-61.07B |
| Owners' Equity | ¥1.63T | ¥1.69T | ¥-57.42B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.0% |
| Operating Income YoY Change | +65.8% |
| Ordinary Income YoY Change | +35.9% |
| Net Income Attributable to Owners YoY Change | +57.6% |
| Total Comprehensive Income YoY Change | +10.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 397.88M shares |
| Treasury Stock | 4.00M shares |
| Average Shares Outstanding | 395.80M shares |
| Book Value Per Share | ¥4,260.70 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥47.50 |
| Year-End Dividend | ¥47.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.04T |
| Operating Income Forecast | ¥139.00B |
| Ordinary Income Forecast | ¥165.00B |
| Net Income Attributable to Owners Forecast | ¥127.00B |
| Basic EPS Forecast | ¥321.95 |
| Dividend Per Share Forecast | ¥52.50 |