| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.35T | ¥1.22T | +10.3% |
| Operating Income | ¥95.29B | ¥39.41B | +141.8% |
| Ordinary Income | ¥86.20B | ¥27.31B | +215.7% |
| Net Income Attributable to Owners | ¥129.68B | ¥16.03B | +708.8% |
| Total Comprehensive Income | ¥-8.79B | ¥107.28B | -108.2% |
| Basic EPS | ¥366.15 | ¥40.82 | +797.0% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.67T | ¥3.86T | ¥-189.93B |
| Total Equity | ¥1.66T | ¥1.80T | ¥-146.40B |
| Owners' Equity | ¥1.59T | ¥1.73T | ¥-139.96B |
| Item | Value |
|---|---|
| Net Profit Margin | 9.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.3% |
| Operating Income YoY Change | +141.8% |
| Ordinary Income YoY Change | +215.6% |
| Net Income Attributable to Owners YoY Change | +708.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 371.09M shares |
| Treasury Stock | 25.62M shares |
| Average Shares Outstanding | 354.18M shares |
| Book Value Per Share | ¥4,790.71 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥45.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.84T |
| Operating Income Forecast | ¥166.00B |
| Ordinary Income Forecast | ¥151.00B |
| Net Income Attributable to Owners Forecast | ¥194.00B |
| Basic EPS Forecast | ¥561.55 |
| Dividend Per Share Forecast | ¥50.00 |