| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥647.34B | ¥586.83B | +10.3% |
| Operating Income | ¥62.52B | ¥25.90B | +141.4% |
| Ordinary Income | ¥57.14B | ¥25.70B | +122.3% |
| Net Income Attributable to Owners | ¥101.73B | ¥18.88B | +438.7% |
| Total Comprehensive Income | ¥-65.92B | ¥98.52B | -166.9% |
| Basic EPS | ¥282.35 | ¥47.61 | +493.0% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.65T | ¥3.86T | ¥-207.56B |
| Total Equity | ¥1.66T | ¥1.80T | ¥-145.90B |
| Owners' Equity | ¥1.59T | ¥1.73T | ¥-138.70B |
| Item | Value |
|---|---|
| Net Profit Margin | 15.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.3% |
| Operating Income YoY Change | +141.4% |
| Ordinary Income YoY Change | +122.3% |
| Net Income Attributable to Owners YoY Change | +438.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 371.09M shares |
| Treasury Stock | 14.81M shares |
| Average Shares Outstanding | 360.29M shares |
| Book Value Per Share | ¥4,646.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥45.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.75T |
| Operating Income Forecast | ¥159.00B |
| Ordinary Income Forecast | ¥147.00B |
| Net Income Attributable to Owners Forecast | ¥183.00B |
| Basic EPS Forecast | ¥524.79 |
| Dividend Per Share Forecast | ¥40.00 |