| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥206.59B | ¥187.02B | +10.5% |
| Operating Income | ¥15.84B | ¥13.33B | +18.8% |
| Ordinary Income | ¥17.23B | ¥13.41B | +28.5% |
| Net Income Attributable to Owners | ¥7.37B | ¥6.31B | +16.7% |
| Total Comprehensive Income | ¥11.19B | ¥9.46B | +18.2% |
| Basic EPS | ¥54.79 | ¥46.04 | +19.0% |
| Diluted EPS | ¥53.60 | ¥46.03 | +16.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥353.08B | ¥340.31B | +¥12.77B |
| Total Equity | ¥221.88B | ¥212.57B | +¥9.31B |
| Owners' Equity | ¥195.51B | ¥190.59B | +¥4.92B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,453.99 |
| Net Profit Margin | 3.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.5% |
| Operating Income YoY Change | +18.8% |
| Ordinary Income YoY Change | +28.5% |
| Net Income Attributable to Owners YoY Change | +16.7% |
| Total Comprehensive Income YoY Change | +18.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 141.78M shares |
| Treasury Stock | 7.32M shares |
| Average Shares Outstanding | 134.46M shares |
| Book Value Per Share | ¥1,650.09 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥271.70B |
| Operating Income Forecast | ¥16.30B |
| Ordinary Income Forecast | ¥16.20B |
| Net Income Attributable to Owners Forecast | ¥9.00B |
| Basic EPS Forecast | ¥61.43 |
| Dividend Per Share Forecast | ¥30.00 |