| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.54T | ¥1.43T | +7.4% |
| Operating Income | ¥303.93B | ¥246.32B | +23.4% |
| Profit Before Tax | ¥273.91B | ¥248.62B | +10.2% |
| Net Income | ¥200.57B | ¥173.58B | +15.5% |
| Net Income Attributable to Owners | ¥162.51B | ¥146.72B | +10.8% |
| Total Comprehensive Income | ¥222.45B | ¥193.51B | +15.0% |
| Basic EPS | ¥34.32 | ¥30.99 | +10.7% |
| Diluted EPS | ¥33.80 | ¥30.69 | +10.1% |
| Dividend Per Share | ¥43.00 | ¥43.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥15.69T | ¥15.52T | +¥168.98B |
| Total Equity | ¥3.91T | ¥3.94T | ¥-23.50B |
| Shareholders' Equity | ¥2.35T | ¥2.38T | ¥-25.05B |
| Equity Ratio | 15.0% | 15.3% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 10.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.4% |
| Operating Income YoY Change | +23.4% |
| Profit Before Tax YoY Change | +10.2% |
| Net Income YoY Change | +15.5% |
| Net Income Attributable to Owners YoY Change | +10.8% |
| Total Comprehensive Income YoY Change | +15.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.76B shares |
| Treasury Stock | 40.71M shares |
| Average Shares Outstanding | 4.71B shares |
| Book Value Per Share | ¥828.81 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥43.00 |
| Year-End Dividend | ¥43.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥6.20T |
| Operating Income Forecast | ¥900.00B |
| Net Income Attributable to Owners Forecast | ¥500.00B |
| Basic EPS Forecast | ¥10.51 |
| Dividend Per Share Forecast | ¥43.00 |