| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.86T | ¥2.78T | +2.8% |
| Operating Income | ¥573.09B | ¥560.27B | +2.3% |
| Profit Before Tax | ¥563.55B | ¥583.21B | -3.4% |
| Net Income | ¥389.26B | ¥407.06B | -4.4% |
| Net Income Attributable to Owners | ¥351.20B | ¥368.68B | -4.7% |
| Total Comprehensive Income | ¥331.31B | ¥456.41B | -27.4% |
| Basic EPS | ¥171.21 | ¥171.75 | -0.3% |
| Diluted EPS | ¥171.17 | ¥171.71 | -0.3% |
| Dividend Per Share | ¥70.00 | ¥70.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥15.81T | ¥14.15T | +¥1.66T |
| Total Equity | ¥5.66T | ¥5.80T | ¥-138.83B |
| Shareholders' Equity | ¥5.13T | ¥5.25T | ¥-121.31B |
| Equity Ratio | 32.5% | 37.1% | -4.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 12.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.8% |
| Operating Income YoY Change | +2.3% |
| Profit Before Tax YoY Change | -3.4% |
| Net Income YoY Change | -4.4% |
| Net Income Attributable to Owners YoY Change | -4.7% |
| Total Comprehensive Income YoY Change | -27.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.19B shares |
| Treasury Stock | 176.07M shares |
| Average Shares Outstanding | 2.05B shares |
| Book Value Per Share | ¥2,807.06 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥70.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.77T |
| Operating Income Forecast | ¥1.11T |
| Net Income Attributable to Owners Forecast | ¥690.00B |
| Basic EPS Forecast | ¥340.01 |
| Dividend Per Share Forecast | ¥75.00 |