| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.27T | ¥4.18T | +2.0% |
| Operating Income | ¥847.88B | ¥844.63B | +0.4% |
| Profit Before Tax | ¥869.50B | ¥843.21B | +3.1% |
| Net Income | ¥601.96B | ¥577.89B | +4.2% |
| Net Income Attributable to Owners | ¥545.59B | ¥533.58B | +2.3% |
| Total Comprehensive Income | ¥639.97B | ¥562.60B | +13.8% |
| Basic EPS | ¥256.37 | ¥243.46 | +5.3% |
| Diluted EPS | ¥256.32 | ¥243.37 | +5.3% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥13.46T | ¥11.92T | +¥1.53T |
| Total Equity | ¥5.77T | ¥5.67T | +¥102.24B |
| Shareholders' Equity | ¥5.17T | ¥5.13T | +¥41.94B |
| Equity Ratio | 38.4% | 43.0% | -4.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 12.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.0% |
| Operating Income YoY Change | +0.4% |
| Profit Before Tax YoY Change | +3.1% |
| Net Income YoY Change | +4.2% |
| Net Income Attributable to Owners YoY Change | +2.3% |
| Total Comprehensive Income YoY Change | +13.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.30B shares |
| Treasury Stock | 213.58M shares |
| Average Shares Outstanding | 2.13B shares |
| Book Value Per Share | ¥2,763.30 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.80T |
| Operating Income Forecast | ¥1.08T |
| Net Income Attributable to Owners Forecast | ¥680.00B |
| Basic EPS Forecast | ¥320.35 |
| Dividend Per Share Forecast | ¥70.00 |