| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.24T | ¥3.11T | +4.1% |
| Operating Income | ¥435.82B | ¥474.65B | -8.2% |
| Profit Before Tax | ¥429.39B | ¥577.54B | -25.7% |
| Net Income Attributable to Owners | ¥274.14B | ¥375.77B | -27.0% |
| Basic EPS | ¥3.26 | ¥4.41 | -26.1% |
| Dividend Per Share | ¥2.50 | ¥2.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥29.99T | ¥29.60T | +¥385.18B |
| Total Equity | ¥11.07T | ¥10.89T | +¥175.52B |
| Shareholders' Equity | ¥9.97T | ¥9.84T | +¥123.96B |
| Equity Ratio | 33.2% | 33.3% | -0.1% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥118.55 |
| Net Profit Margin | 8.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +4.1% |
| Operating Revenues YoY Change | +4.1% |
| Operating Income YoY Change | -8.2% |
| Profit Before Tax YoY Change | -25.7% |
| Net Income Attributable to Owners YoY Change | -27.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 90.55B shares |
| Treasury Stock | 6.47B shares |
| Average Shares Outstanding | 84.08B shares |
| Book Value Per Share | ¥131.64 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥2.50 |
| Year-End Dividend | ¥2.60 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥13.46T |
| Operating Income Forecast | ¥1.81T |
| Net Income Attributable to Owners Forecast | ¥1.10T |
| Basic EPS Forecast | ¥13.00 |
| Dividend Per Share Forecast | ¥2.60 |