| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥9.72T | ¥9.57T | +1.5% |
| Operating Income | ¥1.49T | ¥1.52T | -2.3% |
| Profit Before Tax | ¥1.56T | ¥1.53T | +1.8% |
| Net Income Attributable to Owners | ¥1.01T | ¥1.03T | -2.1% |
| Earnings per Unit (EPU) | ¥11.89 | ¥11.78 | +0.9% |
| Distribution per Unit (DPU) | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥27.24T | ¥25.31T | +¥1.94T |
| Total Equity | ¥10.12T | ¥9.35T | +¥770.02B |
| Shareholders' Equity | ¥9.23T | ¥8.56T | +¥672.80B |
| Equity Ratio | 33.9% | 33.8% | +0.1% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥109.78 |
| Net Profit Margin | 10.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.5% |
| Operating Revenues YoY Change | +1.5% |
| Operating Income YoY Change | -2.3% |
| Profit Before Tax YoY Change | +1.8% |
| Net Income Attributable to Owners YoY Change | -2.1% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 90.55B shares |
| Treasury Units | 6.43B shares |
| Average Units Outstanding | 85.03B shares |
| NAV per Unit | ¥120.32 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥60.00 |
| Year-End Distribution | ¥60.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥13.06T |
| Operating Income Forecast | ¥1.95T |
| Net Income Attributable to Owners Forecast | ¥1.25T |
| Earnings per Unit Forecast (EPU) | ¥14.80 |
| Distribution per Unit Forecast (DPU) | ¥2.50 |