Back to Articles
92572025 Full YearGrowthIFRS

YCP Holdings (Global) (9257) FY2025 FY Earnings Report

For FY2025 FY, revenue came to ¥16.6B (+22.5% year on year) and operating income ¥1.2B. The segment drivers and cash flow follow.

IT & Services, Others/Services


Financial Highlights

  • Net Sales: ¥16.55B
  • Operating Income: ¥1.24B
  • Net Income: ¥655M
  • EPS: ¥28.10

Income Statement

ItemCurrentPriorYoY %
Net Sales¥16.55B¥13.51B+22.5%
Operating Income¥1.24B¥55M+2160.0%
Profit Before Tax¥1.13B−¥13M+8800.0%
Net Income¥655M¥3.01B−78.2%
Net Income Attributable to Owners¥626M¥2.96B−78.9%
Total Comprehensive Income¥503M¥2.64B−80.9%
Basic EPS¥28.10¥133.40−78.9%
Diluted EPS¥27.90¥133.00−79.0%
Dividend Per Share¥14.09¥0.00-
Total Dividend Paid¥315M¥0-

Balance Sheet

ItemCurrent EndPrior EndChange
Total Assets¥25.59B¥21.39B+¥4.20B
Total Equity¥14.69B¥14.15B+¥542M
Shareholders' Equity¥14.53B¥14.02B+¥513M
Equity Ratio56.8%65.5%−8.7%

Cash Flow Statement

ItemCurrentPriorChange
Operating Cash Flow¥1.52B¥1.13B+¥391M
Investing Cash Flow−¥2.01B¥2.20B−¥4.21B
Financing Cash Flow−¥512M−¥508M−¥4M
Cash and Cash Equivalents¥5.77B¥6.78B−¥1.01B
Free Cash Flow−¥490M--

Profitability Ratios

ItemValue
ROE4.4%
ROA (Ordinary Income)4.8%
Payout Ratio50.1%
Dividend on Equity (DOE)2.2%
Book Value Per Share¥650.31
Net Profit Margin3.8%

Year-over-Year Comparison

ItemYoY Change
Net Sales YoY Change+22.5%
Operating Income YoY Change+2160.0%
Net Income YoY Change−78.2%
Net Income Attributable to Owners YoY Change−78.8%
Total Comprehensive Income YoY Change−80.9%

Share Information

ItemValue
Shares Outstanding (incl. Treasury)22.35M shares
Average Shares Outstanding22.29M shares
Book Value Per Share¥657.43

Dividend Information

ItemAmount
Q2 Dividend¥3.13
Year-End Dividend¥10.96

Full Year Forecast

ItemForecast
Net Sales Forecast¥20.26B
Operating Income Forecast¥1.34B
Net Income Forecast¥854M
Net Income Attributable to Owners Forecast¥854M
Basic EPS Forecast¥38.23
Dividend Per Share Forecast¥19.11