Media Research Institute,Inc. FY2026 Q1 Earnings Report | IR Tracker

Media Research Institute,Inc. FY2026 Q1 Earnings Report | IR Tracker

Financial Highlights

Net Sales: ¥167M
Operating Income: ¥-104M
Net Income: ¥-72M
EPS: ¥-58.72

Income Statement

Item	Current	Prior	YoY %
Net Sales	¥167M	¥163M	+2.5%
Cost of Sales	¥54M	¥55M	-2.2%
Gross Profit	¥114M	¥109M	+4.9%
SG&A Expenses	¥219M	¥200M	+9.3%
Operating Income	¥-104M	¥-91M	-14.3%
Non-operating Income	¥2M	¥602,000	+216.9%
Ordinary Income	¥-102M	¥-90M	-13.3%
Profit Before Tax	¥-103M	¥-91M	-13.1%
Income Tax Expense	¥-30M	¥-27M	-13.2%
Net Income	¥-72M	¥-64M	-13.1%
Net Income Attributable to Owners	¥-72M	¥-63M	-14.3%
Total Comprehensive Income	¥-72M	¥-63M	-14.3%
Basic EPS	¥-58.72	¥-52.01	-12.9%
Dividend Per Share	¥0.00	¥0.00	-

Balance Sheet

Item	Current End	Prior End	Change
Current Assets	¥1.32B	¥1.46B	¥-144M
Cash and Deposits	¥1.23B	¥1.39B	¥-161M
Accounts Receivable	¥48M	¥37M	+¥11M
Non-current Assets	¥348M	¥326M	+¥21M
Property, Plant & Equipment	¥29M	¥30M	¥-860,000

Profitability Ratios

Item	Value
Net Profit Margin	-43.1%
Gross Profit Margin	68.3%
Current Ratio	621.7%
Quick Ratio	621.7%
Debt-to-Equity Ratio	0.17x
Effective Tax Rate	29.6%

Year-over-Year Comparison

Item	YoY Change
Net Sales YoY Change	+2.6%
Operating Income YoY Change	+11.1%
Ordinary Income YoY Change	+20.3%
Net Income Attributable to Owners YoY Change	+12.3%

Item	Value
Shares Outstanding (incl. Treasury)	1.23M shares
Treasury Stock	84 shares
Average Shares Outstanding	1.23M shares
Book Value Per Share	¥1,158.08

Dividend Information

Item	Amount
Q2 Dividend	¥0.00
Year-End Dividend	¥20.00

Full Year Forecast

Item	Forecast
Net Sales Forecast	¥1.67B
Operating Income Forecast	¥326M
Ordinary Income Forecast	¥357M
Net Income Attributable to Owners Forecast	¥244M
Basic EPS Forecast	¥198.40
Dividend Per Share Forecast	¥0.00