| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.25T | ¥1.01T | +24.2% |
| Profit Before Tax | ¥123.97B | ¥24.66B | +402.6% |
| Net Income Attributable to Owners | ¥85.87B | ¥16.31B | +426.4% |
| Total Comprehensive Income | ¥87.72B | ¥-9.11B | +1062.5% |
| Basic EPS | ¥196.50 | ¥37.33 | +426.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.62T | ¥2.52T | +¥100.94B |
| Total Equity | ¥915.33B | ¥856.96B | +¥58.37B |
| Shareholders' Equity | ¥876.75B | ¥816.29B | +¥60.46B |
| Equity Ratio | 33.4% | 32.4% | +1.0% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,006.27 |
| Net Profit Margin | 6.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +24.2% |
| Profit Before Tax YoY Change | +402.6% |
| Net Income Attributable to Owners YoY Change | +426.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 437.14M shares |
| Treasury Stock | 136K shares |
| Average Shares Outstanding | 437.01M shares |
| Book Value Per Share | ¥2,094.54 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.68T |
| Net Income Attributable to Owners Forecast | ¥80.00B |
| Dividend Per Share Forecast | ¥30.00 |