| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.12T | ¥995.23B | +12.4% |
| Operating Income | ¥76.66B | ¥71.67B | +6.9% |
| Ordinary Income | ¥77.30B | ¥73.82B | +4.7% |
| Net Income Attributable to Owners | ¥51.39B | ¥48.35B | +6.3% |
| Total Comprehensive Income | ¥55.85B | ¥53.85B | +3.7% |
| Basic EPS | ¥82.17 | ¥77.08 | +6.6% |
| Dividend Per Share | ¥26.00 | ¥26.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.08T | ¥897.05B | +¥180.38B |
| Total Equity | ¥581.35B | ¥590.26B | ¥-8.91B |
| Owners' Equity | ¥576.84B | ¥577.51B | ¥-673M |
| Item | Value |
|---|---|
| Net Profit Margin | 4.6% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | +12.4% |
| Operating Income YoY Change | +6.9% |
| Ordinary Income YoY Change | +4.7% |
| Net Income Attributable to Owners YoY Change | +6.3% |
| Total Comprehensive Income YoY Change | +3.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 640.39M shares |
| Treasury Stock | 14.92M shares |
| Average Shares Outstanding | 625.47M shares |
| Book Value Per Share | ¥929.46 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥26.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.47T |
| Operating Income Forecast | ¥90.00B |
| Ordinary Income Forecast | ¥91.00B |
| Net Income Attributable to Owners Forecast | ¥60.00B |
| Basic EPS Forecast | ¥95.93 |
| Dividend Per Share Forecast | ¥26.00 |