| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥208.41B | ¥190.73B | +9.3% |
| Operating Income | ¥29.54B | ¥26.82B | +10.1% |
| Ordinary Income | ¥29.58B | ¥28.05B | +5.4% |
| Net Income Attributable to Owners | ¥22.65B | ¥27.99B | -19.1% |
| Total Comprehensive Income | ¥20.91B | ¥34.77B | -39.9% |
| Basic EPS | ¥144.38 | ¥178.14 | -19.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.08T | ¥1.09T | ¥-11.91B |
| Total Equity | ¥445.62B | ¥442.29B | +¥3.33B |
| Owners' Equity | ¥444.73B | ¥441.43B | +¥3.30B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.3% |
| Operating Income YoY Change | +10.1% |
| Ordinary Income YoY Change | +5.4% |
| Net Income Attributable to Owners YoY Change | -19.1% |
| Total Comprehensive Income YoY Change | -39.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 157.30M shares |
| Treasury Stock | 1.25M shares |
| Average Shares Outstanding | 156.87M shares |
| Book Value Per Share | ¥2,855.62 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥93.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥441.10B |
| Operating Income Forecast | ¥57.30B |
| Ordinary Income Forecast | ¥56.70B |
| Net Income Attributable to Owners Forecast | ¥42.20B |
| Basic EPS Forecast | ¥269.01 |
| Dividend Per Share Forecast | ¥46.50 |