| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥104.14B | ¥97.92B | +6.4% |
| Operating Income | ¥14.70B | ¥13.49B | +9.0% |
| Ordinary Income | ¥15.14B | ¥13.72B | +10.4% |
| Net Income Attributable to Owners | ¥11.42B | ¥17.78B | -35.8% |
| Total Comprehensive Income | ¥9.91B | ¥22.12B | -55.2% |
| Basic EPS | ¥72.68 | ¥113.18 | -35.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.06T | ¥1.09T | ¥-31.19B |
| Total Equity | ¥438.92B | ¥442.29B | ¥-3.37B |
| Owners' Equity | ¥438.04B | ¥441.43B | ¥-3.39B |
| Item | Value |
|---|---|
| Net Profit Margin | 11.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.4% |
| Operating Income YoY Change | +9.0% |
| Ordinary Income YoY Change | +10.4% |
| Net Income Attributable to Owners YoY Change | -35.8% |
| Total Comprehensive Income YoY Change | -55.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 157.30M shares |
| Treasury Stock | 177K shares |
| Average Shares Outstanding | 157.12M shares |
| Book Value Per Share | ¥2,793.45 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥93.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥441.10B |
| Operating Income Forecast | ¥57.30B |
| Ordinary Income Forecast | ¥56.70B |
| Net Income Attributable to Owners Forecast | ¥42.20B |
| Basic EPS Forecast | ¥268.58 |
| Dividend Per Share Forecast | ¥46.50 |