| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥292.91B | ¥261.28B | +12.1% |
| Operating Income | ¥43.16B | ¥22.51B | +91.7% |
| Ordinary Income | ¥44.82B | ¥23.53B | +90.5% |
| Net Income Attributable to Owners | ¥40.73B | ¥21.53B | +89.1% |
| Total Comprehensive Income | ¥45.53B | ¥24.43B | +86.4% |
| Basic EPS | ¥259.19 | ¥137.05 | +89.1% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.06T | ¥996.70B | +¥66.02B |
| Total Equity | ¥437.75B | ¥406.85B | +¥30.90B |
| Owners' Equity | ¥436.94B | ¥406.05B | +¥30.89B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.1% |
| Operating Income YoY Change | +91.7% |
| Ordinary Income YoY Change | +90.5% |
| Net Income Attributable to Owners YoY Change | +89.1% |
| Total Comprehensive Income YoY Change | +86.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 157.30M shares |
| Treasury Stock | 177K shares |
| Average Shares Outstanding | 157.12M shares |
| Book Value Per Share | ¥2,786.01 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥93.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥417.00B |
| Operating Income Forecast | ¥45.70B |
| Ordinary Income Forecast | ¥45.90B |
| Net Income Attributable to Owners Forecast | ¥40.70B |
| Basic EPS Forecast | ¥259.04 |
| Dividend Per Share Forecast | ¥93.00 |