| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥804.96B | ¥715.41B | +12.5% |
| Operating Income | ¥92.25B | ¥70.17B | +31.5% |
| Ordinary Income | ¥288.85B | ¥98.52B | +193.2% |
| Net Income Attributable to Owners | ¥284.71B | ¥74.16B | +283.9% |
| Total Comprehensive Income | ¥335.50B | ¥149.83B | +123.9% |
| Basic EPS | ¥423.19 | ¥102.19 | +314.1% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.28T | ¥2.11T | +¥166.52B |
| Total Equity | ¥1.74T | ¥1.62T | +¥115.72B |
| Owners' Equity | ¥1.71T | ¥1.59T | +¥115.43B |
| Item | Value |
|---|---|
| Net Profit Margin | 35.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.5% |
| Operating Income YoY Change | +31.5% |
| Ordinary Income YoY Change | +193.2% |
| Net Income Attributable to Owners YoY Change | +283.9% |
| Total Comprehensive Income YoY Change | +123.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 675.17M shares |
| Treasury Stock | 34.69M shares |
| Average Shares Outstanding | 672.77M shares |
| Book Value Per Share | ¥2,717.20 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥150.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.05T |
| Operating Income Forecast | ¥106.00B |
| Ordinary Income Forecast | ¥300.00B |
| Net Income Attributable to Owners Forecast | ¥295.00B |
| Basic EPS Forecast | ¥443.40 |
| Dividend Per Share Forecast | ¥50.00 |