| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥432.70B | ¥435.95B | -0.7% |
| Operating Income | ¥37.08B | ¥40.53B | -8.5% |
| Ordinary Income | ¥52.23B | ¥108.54B | -51.9% |
| Net Income Attributable to Owners | ¥52.82B | ¥106.99B | -50.6% |
| Total Comprehensive Income | ¥-70.52B | ¥236.42B | -129.8% |
| Basic EPS | ¥152.89 | ¥295.27 | -48.2% |
| Diluted EPS | ¥152.66 | ¥294.64 | -48.2% |
| Dividend Per Share | ¥180.00 | ¥180.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.33T | ¥4.98T | +¥346.28B |
| Total Equity | ¥2.56T | ¥2.72T | ¥-166.30B |
| Owners' Equity | ¥2.52T | ¥2.69T | ¥-164.72B |
| Item | Value |
|---|---|
| Net Profit Margin | 12.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.7% |
| Operating Income YoY Change | -8.5% |
| Ordinary Income YoY Change | -51.9% |
| Net Income Attributable to Owners YoY Change | -50.6% |
| Total Comprehensive Income YoY Change | +37.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 362.85M shares |
| Treasury Stock | 19.57M shares |
| Average Shares Outstanding | 345.47M shares |
| Book Value Per Share | ¥7,451.48 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥180.00 |
| Year-End Dividend | ¥180.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.73T |
| Operating Income Forecast | ¥106.00B |
| Ordinary Income Forecast | ¥170.00B |
| Net Income Attributable to Owners Forecast | ¥200.00B |
| Basic EPS Forecast | ¥581.48 |
| Dividend Per Share Forecast | ¥85.00 |