| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.32T | ¥1.22T | +8.2% |
| Operating Income | ¥122.32B | ¥80.13B | +52.7% |
| Ordinary Income | ¥374.87B | ¥197.26B | +90.0% |
| Net Income Attributable to Owners | ¥368.13B | ¥203.60B | +80.8% |
| Total Comprehensive Income | ¥374.71B | ¥370.71B | +1.1% |
| Basic EPS | ¥1,019.35 | ¥562.61 | +81.2% |
| Diluted EPS | ¥1,017.26 | ¥561.12 | +81.3% |
| Dividend Per Share | ¥110.00 | ¥110.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.62T | ¥4.12T | +¥502.81B |
| Total Equity | ¥2.60T | ¥2.37T | +¥234.55B |
| Owners' Equity | ¥2.59T | ¥2.35T | +¥233.30B |
| Item | Value |
|---|---|
| Net Profit Margin | 27.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.2% |
| Operating Income YoY Change | +52.7% |
| Ordinary Income YoY Change | +90.0% |
| Net Income Attributable to Owners YoY Change | +80.8% |
| Total Comprehensive Income YoY Change | +1.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 362.55M shares |
| Treasury Stock | 8.39M shares |
| Average Shares Outstanding | 361.15M shares |
| Book Value Per Share | ¥7,353.10 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥110.00 |
| Year-End Dividend | ¥110.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.79T |
| Operating Income Forecast | ¥154.00B |
| Ordinary Income Forecast | ¥410.00B |
| Net Income Attributable to Owners Forecast | ¥400.00B |
| Basic EPS Forecast | ¥1,114.83 |
| Dividend Per Share Forecast | ¥160.00 |