| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.32T | ¥1.17T | +12.7% |
| Operating Income | ¥115.63B | ¥98.79B | +17.0% |
| Ordinary Income | ¥289.24B | ¥159.30B | +81.6% |
| Net Income Attributable to Owners | ¥265.89B | ¥113.39B | +134.5% |
| Total Comprehensive Income | ¥219.33B | ¥326.94B | -32.9% |
| Basic EPS | ¥585.60 | ¥224.99 | +160.3% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.18T | ¥4.25T | ¥-75.90B |
| Total Equity | ¥2.82T | ¥2.69T | +¥130.65B |
| Owners' Equity | ¥2.78T | ¥2.65T | +¥130.13B |
| Item | Value |
|---|---|
| Net Profit Margin | 20.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.7% |
| Operating Income YoY Change | +17.0% |
| Ordinary Income YoY Change | +81.6% |
| Net Income Attributable to Owners YoY Change | +134.5% |
| Total Comprehensive Income YoY Change | -32.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 461.00M shares |
| Treasury Stock | 12.39M shares |
| Average Shares Outstanding | 454.05M shares |
| Book Value Per Share | ¥6,295.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥80.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.54T |
| Operating Income Forecast | ¥200.00B |
| Ordinary Income Forecast | ¥410.00B |
| Net Income Attributable to Owners Forecast | ¥390.00B |
| Basic EPS Forecast | ¥863.71 |
| Dividend Per Share Forecast | ¥130.00 |