| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥651.71B | ¥567.51B | +14.8% |
| Operating Income | ¥65.88B | ¥47.10B | +39.9% |
| Ordinary Income | ¥125.79B | ¥89.40B | +40.7% |
| Net Income Attributable to Owners | ¥110.23B | ¥73.49B | +50.0% |
| Total Comprehensive Income | ¥250.18B | ¥201.06B | +24.4% |
| Basic EPS | ¥240.93 | ¥144.62 | +66.6% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.34T | ¥4.25T | +¥81.92B |
| Total Equity | ¥2.88T | ¥2.69T | +¥191.07B |
| Owners' Equity | ¥2.84T | ¥2.65T | +¥190.41B |
| Item | Value |
|---|---|
| Net Profit Margin | 16.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.8% |
| Operating Income YoY Change | +39.9% |
| Ordinary Income YoY Change | +40.7% |
| Net Income Attributable to Owners YoY Change | +50.0% |
| Total Comprehensive Income YoY Change | +24.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 461.00M shares |
| Treasury Stock | 6.18M shares |
| Average Shares Outstanding | 457.54M shares |
| Book Value Per Share | ¥6,341.96 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥80.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.57T |
| Operating Income Forecast | ¥215.00B |
| Ordinary Income Forecast | ¥410.00B |
| Net Income Attributable to Owners Forecast | ¥390.00B |
| Basic EPS Forecast | ¥855.91 |
| Dividend Per Share Forecast | ¥130.00 |