| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥437.35B | ¥405.63B | +7.8% |
| Operating Income | ¥-6.49B | ¥-14.20B | +54.3% |
| Ordinary Income | ¥-6.66B | ¥-14.88B | +55.3% |
| Net Income Attributable to Owners | ¥-5.42B | ¥-10.11B | +46.4% |
| Total Comprehensive Income | ¥-7.10B | ¥-4.51B | -57.5% |
| Basic EPS | ¥-17.01 | ¥-29.49 | +42.3% |
| Dividend Per Share | ¥23.00 | ¥23.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.24T | ¥1.27T | ¥-27.68B |
| Total Equity | ¥566.61B | ¥600.35B | ¥-33.74B |
| Owners' Equity | ¥555.70B | ¥589.26B | ¥-33.56B |
| Item | Value |
|---|---|
| Net Profit Margin | -1.2% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | +7.8% |
| Operating Income YoY Change | +181.6% |
| Ordinary Income YoY Change | +104.2% |
| Net Income Attributable to Owners YoY Change | -36.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 360.50M shares |
| Treasury Stock | 43.82M shares |
| Average Shares Outstanding | 318.85M shares |
| Book Value Per Share | ¥1,789.26 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥23.00 |
| Year-End Dividend | ¥23.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.88T |
| Operating Income Forecast | ¥40.00B |
| Ordinary Income Forecast | ¥40.00B |
| Net Income Attributable to Owners Forecast | ¥24.00B |
| Basic EPS Forecast | ¥75.66 |
| Dividend Per Share Forecast | ¥23.00 |