| 指標 | 当期 | 前年同期 | YoY |
|---|---|---|---|
| Revenue / Net Sales | ¥20062.2B | ¥18318.5B | +9.5% |
| Operating Income / Operating Profit | ¥8301.7B | ¥7027.9B | +18.1% |
| Ordinary Income | ¥7809.1B | ¥6492.9B | +20.3% |
| Net Income / Net Profit | ¥5126.5B | ¥4306.3B | +19.0% |
| ROE | 10.0% | 9.2% | - |
For the fiscal year ended March 2026, Revenue was ¥20062.2B (YoY +¥1,743.7B, +9.5%), Operating Income was ¥8301.7B (YoY +¥1,273.8B, +18.1%), Ordinary Income was ¥7809.1B (YoY +¥1,316.2B, +20.3%), and Net Income was ¥5,528.7B (YoY +¥968.5B, +20.6%), achieving double-digit increases across all profit measures. Passenger volume increases related to the Osaka-Kansai Expo and expanded inbound tourism drove transportation revenue, improving the operating margin to 41.4% (prior year 38.4%, +3.0pt) and expanding net margin to 27.6% (prior year 23.5%, +4.1pt), reflecting higher profitability. The core Transportation Business recorded Operating Income of ¥7,674.7B (+18.1%) with a margin of 46.4% (prior year 43.2%), contributing the majority of earnings growth. The company achieved revenue and profit growth while generating high levels of cash and maintaining financial soundness.
【売上高】 Revenue was ¥20062.2B (YoY +9.5%), achieving near double-digit top-line growth. The Transportation segment reported ¥16539.9B (+10.1%), representing 82.4% of total revenue; Shinkansen passenger-km rose substantially to 60,860 million passenger-km (+10.2%), and conventional lines also performed steadily with non-commuter revenue up +11.1%, driving results. Distribution (Retail) was ¥1,830.6B (+6.8%), and Real Estate was ¥957.1B (+10.4%), both contributing complementarily to revenue growth. Other segments (Hotels, Travel, Advertising, Rolling Stock Manufacturing, etc.) totaled ¥2,919.6B (+7.1%), with hotel and manufacturing sales increases contributing. Primary drivers of the revenue increase were the Osaka-Kansai Expo, continued growth in inbound tourism, and improvements in pricing and product mix.
【損益】 Operating Income was ¥8301.7B (+18.1%); revenue growth combined with dilution of fixed costs improved the operating margin to 41.4% (prior year 38.4%, +3.0pt). SG&A was ¥2,168.0B, representing 10.8% of sales (prior year 10.9%), a decrease of about 10bp, reflecting economies of scale. Non-operating results benefited from an increase in interest income of ¥189.4B, but were partially offset by interest expense of ¥459.5B, resulting in Ordinary Income of ¥7809.1B (+20.3%). Extraordinary items were a net -¥14.9B including ¥19.2B of impairment losses on fixed assets, and impacts on Net Income were limited, with Net Income reaching ¥5,528.7B (+20.6%). In conclusion, revenue and profit growth were achieved and recurring income defined performance.
The Transportation Business reported Revenue of ¥16539.9B (+10.1%) and Operating Income of ¥7,674.7B (+18.1%), with an operating margin of 46.4% (prior year 43.2%), improving by approximately 3.2pt and setting a record high for profits. As the core business accounting for 92.4% of consolidated Operating Income, it was the main driver of revenue and profit growth. Both Shinkansen and conventional lines saw strong non-commuter revenue, and yield improvements together with fixed-cost dilution lifted margins. The Distribution (Retail) Business posted Revenue of ¥1,830.6B (+6.8%) and Operating Income of ¥158.2B (+1.3%), with a low margin of 8.6% though station store sales increases supported revenue. The Real Estate Business reported Revenue of ¥957.1B (+10.4%) and Operating Income of ¥252.8B (+10.5%), maintaining a high margin of 26.4% as rental income from station commercial facilities increased. Other segments reported Revenue of ¥2,919.6B (+7.1%) and Operating Income of ¥244.6B (+57.0%), a large profit increase driven by recovery in rolling stock manufacturing and hotel operations. Segment margin dispersion is notable: Transportation and Real Estate are high-margin, while Distribution and Other remain in single digits.
Profitability improved with ROE 10.8% (prior year 10.5%), and Operating Margin expanded to 41.4% (prior year 38.4%, +3.0pt). In DuPont decomposition, Net Profit Margin of 27.6% (prior year 23.5%) was the largest uplift factor; Total Asset Turnover was 0.184x (prior year 0.179x) slightly higher; Financial leverage decreased to 2.12x (prior year 2.22x), enhancing safety. Cash quality is strong with Operating Cash Flow / Net Income at 1.35x (healthy when >1.0x), and Free Cash Flow (FCF) was ¥1,267.5B positive. Investment efficiency measured by CapEx / Depreciation was 2.40x, indicating a growth investment phase. Financial soundness improved with Equity Ratio 47.2% (prior year 45.1%), and Current Ratio 179.7% (prior year 248.3%) declined but liquidity remains ample. Debt/EBITDA was 0.46x, and Interest Coverage was 18.07x, indicating an extremely healthy credit profile.
Operating Cash Flow (OCF) was ¥7,481.9B (prior year ¥6,245.5B, +19.8%), high quality at 1.35x Net Income of ¥5,528.7B. From OCF subtotal of ¥10,303.5B, cash was generated after working capital changes (accounts receivable -¥246.5B, inventories -¥124.0B) and tax payments -¥2,236.6B. OCF/EBITDA was 0.72x, indicating somewhat weak cash conversion, partly due to increases in accounts receivable and inventories. Investing Cash Flow was -¥6,214.4B, led by capital expenditures of -¥4,933.4B as growth investments continued. Financing Cash Flow was -¥1,508.9B, with dividends of -¥312.6B and share buybacks of -¥1,100.0B executed to strengthen total returns. FCF was positive at ¥1,267.5B (OCF ¥7,481.9B - CapEx ¥4,933.4B), substantially exceeding dividend payments. Cash-generation assessment is strong, although total shareholder returns have been executed at a pace that slightly exceeds FCF.
The gap between Ordinary Income of ¥7,809.1B and Net Income of ¥5,528.7B is primarily due to income taxes of ¥2,176.4B and non-controlling interests of ¥88.6B; one-off items were limited. Extraordinary items were a net -¥14.9B (Extraordinary gains ¥36.1B - Extraordinary losses ¥51.5B), with gains on sale of fixed assets ¥11.9B and asset retirement losses ¥19.2B as main components. Non-operating income totaled ¥331.9B, including interest income ¥189.4B, dividend income ¥55.5B, and investment securities interest ¥174.3B, but remained a modest 1.7% of revenue. Non-operating expenses were ¥824.5B, driven by interest expense ¥459.5B; the interest burden coefficient improved to 0.939 (prior year 0.919). OCF exceeded Net Income (OCF/NI = 1.35x), accruals are healthy, and earnings quality is high.
Full Year guidance projected Revenue ¥19930.0B (YoY -0.7%), Operating Income ¥7,020.0B (YoY -15.4%), Ordinary Income ¥6,530.0B (YoY -16.4%), and Net Income ¥4,210.0B (YoY -17.9%), indicating expected declines. Progress against guidance was Revenue 100.7% and Operating Income 118.3%, a significant beat as actuals exceeded forecasts. The full-year forecast incorporated demand normalization post Osaka-Kansai Expo and rising labor costs, based on conservative assumptions. Compared with standard seasonality, the upside in actuals suggests strong demand-recovery momentum, price-revision effects, and successful cost control. The ratio of Construction in Progress (CIP) to Total Assets is high at 38.3%, warranting attention to potential future increases in depreciation and impairment risk. Backlog data in the railway industry centers on large projects, and the scale of pre-opening investments will determine the visibility of future earnings.
Dividends were maintained at Interim ¥16 per share and Year-end ¥16 per share, totaling ¥32 per share (same as prior year); payout ratio was a very low 5.8%, indicating high sustainability. Total dividends amounted to approximately ¥312.6B (estimated), providing about 4.05x coverage by FCF of ¥1,267.5B. Additionally, ¥1,100.0B of share buybacks were executed, raising the Total Return Ratio to 25.5% (dividends + share buybacks ¥1,412.6B / Net Income ¥5,528.7B). Although total returns slightly exceed FCF, the strong balance sheet (Equity Ratio 47.2%, cash and deposits ¥3,456.9B) and low Debt/EBITDA 0.46x support durability. Next fiscal year is expected to see higher depreciation and upward labor-cost pressure, but dividend maintenance and gradual dividend increases remain possible.
【短期】The primary near-term event in 2026 is demand normalization following the end of the Osaka-Kansai Expo. The extent of labor and maintenance cost increases and the ability to pass through price increases will be key to maintaining margins. Passenger trends since April and the persistence of non-commuter revenue momentum are focal points.
【長期】The timing of Commissioning and revenue realization of CIP ¥2兆4,412B is the central theme for medium-term growth. Management of construction schedules and costs for large investments, including the Chuo Linear Shinkansen, will directly affect ROIC and ROE. Diversification of earnings via Real Estate and Distribution segments and maintaining high yields in Transportation will determine long-term earnings stability.
収益性・リターン
| 指標 | 自社 | 中央値 (IQR) | Delta |
|---|---|---|---|
| Operating Margin | 41.4% | 6.3% (3.7%–8.5%) | +35.1pt |
| Net Profit Margin | 25.6% | 2.7% (1.6%–4.7%) | +22.8pt |
Both operating and net margins substantially exceed industry medians, achieving top-tier profitability in the transportation industry.
成長性・資本効率
| 指標 | 自社 | 中央値 (IQR) | Delta |
|---|---|---|---|
| Revenue Growth Rate (YoY) | 9.5% | 5.0% (-0.4%–9.4%) | +4.5pt |
Revenue growth outperformed the industry median by +4.5pt, reflecting pronounced demand recovery and price-revision effects.
※Source: Company compilation
CIP overhang risk: CIP ¥2兆4,412B (22.4% of Total Assets) raises concerns that construction delays or cost overruns on large projects could increase future depreciation burden, impairment losses, and reduce ROIC. A CIP / Tangible Fixed Assets ratio of 38.3% significantly exceeds industry averages and requires monitoring.
Transportation-segment concentration risk: High concentration with Transportation accounting for 82.4% of Revenue and 92.4% of Operating Income introduces vulnerability to demand fluctuations, disasters, service suspensions, and price competition from other transport modes. Demand normalization post Expo is the primary factor behind the 2026 revenue downgrade, highlighting exposure to external shocks.
Labor and maintenance inflation risk: Increases in operating expenses (repairs and operational costs) could push up operating costs; the 2026 forecast assumes operating expenses rising +9.8% YoY, which pressures margins. If wage and maintenance cost increases cannot be fully passed through via pricing, margins could compress and profit growth slow.
High profitability progressed with Operating Margin 41.4% (+3.0pt) and Net Profit Margin 27.6% (+4.1pt); Transportation margin of 46.4% remains among the industry’s highest. ROE 10.8% was achieved through improved Net Profit Margin despite lower financial leverage, representing high-quality returns. Sustaining margins will depend on demand momentum, optimization of pricing and mix, and control of maintenance costs.
Cash generation is extremely strong: OCF / Net Income 1.35x and FCF ¥1,267B support dividend coverage of approximately 4.05x. Debt/EBITDA 0.46x, Interest Coverage 18.07x, and Equity Ratio 47.2% demonstrate outstanding financial health, enabling simultaneous shareholder returns and growth investment. Total Return Ratio 25.5% (dividends + buybacks) is supported by a robust balance sheet and sustainable.
The heft of CIP (CIP ratio 38.3%) is a source of growth but also a two-edged sword regarding future depreciation increases and opening risks. The timing of monetization of large investments and resultant ROIC will directly influence medium-term equity performance; therefore, progress on schedule and cost control is the most important monitoring item. A Transportation concentration of 82.4% increases sensitivity to external shocks (demand changes, disasters), and bolstering Real Estate and Distribution earnings through diversification would reduce long-term risk.
This report is an AI-generated earnings analysis document that integrates XBRL financial statement data and PDF earnings presentation materials. It does not constitute a recommendation to buy or sell any particular security. Industry benchmarks are reference information compiled by our firm from public financial statements. Investment decisions are your responsibility; consult a professional advisor as needed.